FRP  Inc. logo

FRP Inc.

FRPH | NASDAQ
Chart Builder DCF Calculator
$21.36
+$0.33 (+1.57%)
At close: Sep 21, 2026, 4:00 PM ET
$21.36
$0 (0.00%)
After-hours: Sep 21, 2026, 4:31 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
687K -687K 4.04M 565K 624K 1.71M 1.69M 1.38M 2.06M 1.34M 2.88M 1.1M 492K 565K 2.68M 384K 657K 404K -592K -113K 82K 40.88M
Depreciation & Amortization
-3.03M 3.03M 8.34M 3.01M 2.91M 2.72M 2.56M 2.63M 2.61M 2.6M 2.41M 2.83M 2.82M 2.78M 11.46M 2.81M 2.87M 2.96M 3.11M 3.82M 4.39M 1.5M
Stock-Based Compensation
-368K 368K 1.69M 362K 961K 365K 344K 333K 960K 320K n/a 271K 877K n/a 267K 276K n/a 197K n/a 152K n/a 202K
Other Working Capital
363K -363K -946K 1.9M 2.12M 333K 589K -1.22M 5.35M -4.01M -1.4M 962K 115K 481K 939K -701K 668K -2.81M 563K 289K 1.03M -68K
Other Non-Cash Items
-2.38M 2.38M -3.04M 2.23M 2.36M 1.92M 819K 2.81M 2.72M 3.02M 3.19M 2.97M 4.11M 3.89M -8.23M 4.52M 2.71M 3.83M 233K 5.02M 154K -49.5M
Deferred Income Tax
-1K 1K n/a n/a n/a n/a 1.1M n/a -1.1M n/a n/a -60K -110K n/a 1.68M -2.81M n/a -2.96M n/a -3.82M n/a 10.31M
Change in Working Capital
-4.58M 4.58M -2.61M 1.92M 1.82M -2.21M 1.07M -832K 4.92M -4.36M 3.78M 751K -24K -2.55M 1.3M -808K 1.25M -3.12M 3.09M 374K 2.92M 31K
Operating Cash Flow
-9.67M 9.67M 8.43M 8.08M 8.67M 4.5M 7.58M 6.32M 12.18M 2.91M 12.25M 7.87M 8.17M 4.69M 9.16M 4.37M 7.49M 1.31M 5.84M 5.44M 7.54M 3.42M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.8M 12.94M n/a 2.22M 18.65M n/a n/a -5.84M n/a n/a n/a
Cash Acquisitions
-130K 130K 7.08M -6.43M 6.82M 128K 595K 1.28M 155K -1.23M 16K -4.35M -11.96M 17K 6.7M -9.93M n/a n/a 5K -2.28M 878K 18.21M
Purchase of Investments
21.79M -21.79M -8.63M n/a n/a -4.32M n/a n/a n/a n/a -21.63M -7.46M -14.85M -13.97M -2.22M -25.3M -15.64M n/a -8.38M n/a -6.31M n/a
Sales Maturities Of Investments
-3.86M 3.86M 9.56M n/a n/a 4.78M n/a n/a n/a n/a 1.65M 662K 1.91M 4.99M 4.32M 6.65M 3.45M n/a -20.1M 27.36M 35.92M n/a
Other Investing Acitivies
-36.6M n/a -51.48M -24.69M -6.61M 485K -4.24M -34.03M -7.15M -6M -16K -2.27M -1.22M n/a -6.01M -8.33M n/a 2.46M 22.28M -4.47M -16.43M 20.13M
Investing Cash Flow
-18.8M -17.8M -43.47M -31.12M 215K 1.08M -3.65M -32.76M -6.99M -7.23M -19.98M -6.63M -13.18M -8.97M 5.01M -18.26M -12.19M 2.46M -6.2M 20.61M 14.06M 38.52M
Debt Repayment
n/a 11.45M 5.64M 4.86M 2.01M 718K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -25K 2.07M
Common Stock Repurchased
n/a n/a -464K n/a n/a n/a n/a n/a n/a n/a n/a -1M -1M n/a n/a n/a n/a n/a n/a n/a n/a -264K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
10.8M -821K -820K -137K -660K -11.99M -217K 14.19M -737K -752K -753K -752K -752K -933K -9.54M -588K -578K -771K -756K -1.32M -357K -816K
Financial Cash Flow
10.8M 10.63M 4.59M 4.73M 1.35M -11.27M 4K 14.19M -737K -752K -532K -1.75M -1.75M -130K 18.54M -588K -345K -771K -756K -1.32M -146K 990K
Net Cash Flow
-17.68M 2.5M -30.46M -18.31M 10.24M -5.69M 3.94M -12.25M 4.45M -5.07M -8.26M -509K -6.76M -4.41M 32.71M -14.48M -5.04M 3M -1.11M 24.73M 21.46M 42.93M
Free Cash Flow
-9.67M 9.67M 8.43M 8.08M 8.67M 4.5M 7.58M 6.32M 12.18M 2.91M 12.25M 14.67M 21.1M 4.69M 11.38M 23.02M 7.49M 1.31M n/a 5.44M 7.54M 3.42M
Adj. Free Cash Flow
-9.3M 9.3M 6.73M 7.72M 7.71M 4.14M 7.24M 5.99M 11.22M 2.59M 12.25M 14.4M 20.23M 4.69M 11.11M 22.75M 7.49M 1.12M n/a 5.29M 7.54M 3.22M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.23M 15.76M n/a 4.44M 21.71M n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.43M -2.83M n/a -2.22M -3.05M n/a n/a -5.84M n/a n/a n/a
Owner Earnings
-9.67M 9.67M 8.43M 8.08M 8.67M 4.5M 7.58M 6.32M 12.18M 2.91M 12.25M 18.1M 23.93M 4.69M 13.6M 26.08M 7.49M 1.31M 5.84M 5.44M 7.54M 3.42M

© 2026 bestshares.com. All rights reserved.