Fast Retailing Co. Ltd. logo

Fast Retailing Co. Ltd.

FRCOY | OTC
Chart Builder DCF Calculator
$43.41
+$0.25 (+0.58%)
Sep 22, 2026, 11:09 AM ET · Market open
TTM
Period Ending
Q3 2025
May 30, 2025
Q2 2025
Feb 27, 2025
Q1 2025
Nov 29, 2024
Q4 2024
Aug 30, 2024
Q3 2024
May 30, 2024
Q2 2024
Feb 28, 2024
Q1 2024
Nov 29, 2023
Q4 2023
Aug 30, 2023
Q3 2023
May 30, 2023
Q2 2023
Feb 27, 2023
Q1 2023
Nov 29, 2022
Q4 2022
Aug 30, 2022
Q3 2022
May 30, 2022
Q2 2022
Feb 27, 2022
Q1 2022
Nov 29, 2021
Q4 2021
Aug 30, 2021
Q3 2021
May 30, 2021
Q2 2021
Feb 27, 2021
Q1 2021
Nov 29, 2020
Q4 2020
Aug 30, 2020
Q3 2020
May 30, 2020
Q2 2020
Feb 28, 2020
Q1 2020
Nov 29, 2019
Revenue
3.35T 3.3T 3.19T 3.1T 2.99T 2.9T 2.86T 2.77T 2.68T 2.55T 2.39T 2.3T 2.2T 2.15T 2.14T 2.13T 2.16T 2T 2.01T 2.01T 2.01T 2.23T 2.27T
Cost of Revenue
1.6T 1.56T 1.52T 1.48T 1.38T 1.36T 1.36T 1.33T 1.3T 1.23T 1.14T 1.09T 1.06T 1.05T 1.05T 1.06T 1.08T 1T 1.02T 1.03T 1.03T 1.14T 1.16T
Gross Profit
1.75T 1.73T 1.67T 1.62T 1.61T 1.54T 1.5T 1.44T 1.38T 1.32T 1.25T 1.21T 1.14T 1.1T 1.09T 1.07T 1.08T 999.51B 987.74B 975.85B 978.17B 1.09T 1.11T
Operating Income
540.66B 538.65B 504.93B 494.06B 452.32B 417.91B 410.7B 381.09B 356.81B 328.31B 295B 297.32B 292.2B 270.31B 255.32B 249.01B 244.86B 180.59B 170.75B 149.35B 142.33B 221.43B 244.66B
Interest Income
18.48B 55.03B 84.04B 102.3B 114.45B 98.68B 78.35B 72.41B 82.29B 118.14B 119.62B 123.82B 84.15B 43.49B 44.49B 29.02B 29.58B 16.03B 10.71B 21.88B 23.98B 24.95B 21.98B
Pretax Income
599.9B 621.49B 591.3B 557.16B 556.48B 506.81B 473.58B 437.92B 423.53B 431.52B 406.19B 413.58B 369.47B 306.95B 292.91B 265.87B 256.1B 173.49B 158.02B 152.87B 147.66B 229.09B 243.38B
Net Income
398.26B 409.65B 396.16B 372B 370.55B 338.75B 318.96B 296.23B 274.02B 279.88B 264.82B 273.33B 256.33B 210.82B 193.06B 169.85B 151.07B 95.77B 89.83B 90.36B 94.55B 149.01B 160.01B
Selling & General & Admin
1.21T 1.19T 1.16T 1.14T 1.16T 1.12T 1.09T 1.05T 1.02T 985.1B 942.74B 900.15B 858.23B 836.94B 827.63B 818.43B 813.52B 787.77B 794.97B 805.82B 820.33B 859.73B 856.98B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-4.86B -2.79B -4B -8.7B -2.64B -2.06B -2.53B 905M 2.88B 5.89B 10.79B 9.38B -7.35B -4.66B 4.81B 6.52B 25.02B 31.14B 22.03B 20.68B 15.51B 8.42B 6.04B
Operating Expenses
1.21T 1.19T 1.16T 1.13T 1.16T 1.12T 1.09T 1.06T 1.03T 990.99B 953.52B 909.53B 850.88B 832.29B 832.44B 824.95B 838.54B 818.91B 816.99B 826.5B 835.84B 868.15B 863.02B
Interest Expense
3.25B 6.14B 8.62B 11.1B 10.29B 9.77B 15.48B 15.59B 15.57B 14.93B 8.43B 7.56B 6.88B 6.85B 6.9B 12.16B 12.22B 17.02B 17.33B 12.25B 18.65B 17.29B 23.27B
Selling & Marketing Expenses
39.46B 38.07B 29.05B 25.74B 99.02B 97.23B 95.87B 92.31B 90.14B 87.14B 83.96B 79.27B 75.74B 72.13B 69.18B 66.58B 66.84B 64.77B 65.64B 68.31B 69.29B 74.43B 74.03B
Cost & Expenses
2.81T 2.76T 2.68T 2.61T 2.54T 2.48T 2.45T 2.39T 2.32T 2.22T 2.1T 2T 1.91T 1.88T 1.89T 1.88T 1.92T 1.82T 1.83T 1.86T 1.87T 2.01T 2.02T
Income Tax Expense
178.66B 188.08B 172.14B 163.59B 164.28B 146.83B 133.53B 122.75B 131.42B 136.52B 129.23B 128.83B 103.13B 86.14B 92.1B 90.19B 100.3B 77.28B 66.97B 62.47B 52.13B 72.53B 73.77B
Shares Outstanding (Basic)
3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.06B 3.07B 3.06B 3.06B 3.06B 3.06B 3.06B 3.06B 3.06B
Shares Outstanding (Diluted)
3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.07B 3.06B 3.06B 3.07B 3.07B
EPS (Basic)
129.82 133.55 129.16 121.29 120.82 110.46 104.01 96.61 89.37 91.29 86.39 89.18 95.71 80.87 75.08 67.51 49.31 31.26 29.33 29.51 33.43 51.22 54.82
EPS (Diluted)
129.66 133.37 128.97 121.11 120.61 110.26 103.82 96.45 89.23 91.16 86.26 89.05 95.60 80.78 74.99 67.44 49.23 31.21 29.27 29.46 33.38 51.14 54.73
EBITDA
745.26B 779.2B 769.55B 772.69B 765.96B 709.96B 678.49B 640.38B 624.06B 631.72B 597.71B 601.42B 556.22B 490.96B 477.08B 453.57B 445.22B 367.12B 352.33B 342.96B 309.31B 358.63B 346.2B
EBIT
531.28B 566.66B 561.09B 568.3B 566.77B 516.59B 489.05B 453.51B 439.11B 446.45B 414.61B 421.14B 376.35B 313.8B 299.81B 278.03B 268.32B 190.51B 175.35B 165.11B 166.31B 246.38B 266.64B
Depreciation & Amortization
213.98B 212.54B 208.45B 204.39B 199.19B 193.37B 189.44B 186.87B 184.95B 185.27B 183.1B 180.28B 179.87B 177.16B 177.27B 177.91B 179.27B 178.98B 179.35B 177.85B 143B 112.26B 79.56B

© 2026 bestshares.com. All rights reserved.