Fast Retailing Co. Ltd. logo

Fast Retailing Co. Ltd.

FRCOY | OTC
Chart Builder DCF Calculator
$43.34
+$0.18 (+0.42%)
Sep 22, 2026, 10:46 AM ET · Market open

Market Data

Market Cap
$132.44B
Enterprise Value
$18.13T
Beta
0.47
Average Volume
N/A
Shares Outstanding (Diluted)
3.07B
Shares Change YoY
0.01%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-5.3%
Price Change 3M
-14.4%
Price Change 6M
10.4%
Price Change YTD
18.3%
Price Change 1Y
37.2%
Price Change 3Y
88.1%
Price Change 5Y
86.7%
1M CAGR (ann.)
-14.0%
1Y CAGR (ann.)
32.6%
5Y CAGR (ann.)
14.3%
All-Time CAGR
13.5%

Valuation

PE Ratio
50.22
Forward PE
36.38
PEG Ratio
1.31
Forward PEG
3.13
PS Ratio
5.96
Forward PS
4.70
PB Ratio
9.04
P/FCF Ratio
42.05
P/Adj. FCF Ratio
42.05
P/OCF Ratio
2.49
EV/Sales
5.41
EV/EBIT
34.13
EV/EBITDA
24.33
EV/FCF
38.16
Earnings Yield
1.9%
FCF Yield
2.3%
Adj. FCF Yield
2.3%

Financial Health

Net Cash
¥1.49T
Total Debt
¥633.48B
Cash & Short-Term Investments
¥1.63T
Total Assets
¥3.7T
Current Ratio
3.14
Quick Ratio
2.60
Debt / Equity Ratio
0.26
Debt / EBITDA
0.85
Debt / FCF
1.33
OCF / Debt
0.99
Interest Coverage
50.36
Altman Z-Score
10.25
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
50.1%
Operating Profit Margin
16.1%
EBITDA Margin
26.1%
Net Profit Margin
13.5%
FCF Margin
14.2%
Adj. FCF Margin
14.2%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
11.7%
Return on Equity
20.5%
Return on Invested Capital
13.8%
Return on Capital Employed
20.2%
Return on Tangible Assets
12.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
15.1%
Revenue CAGR 5Y
10.8%
Revenue CAGR 10Y
7.4%
EPS CAGR 3Y
10.7%
EPS CAGR 5Y
31.2%
EPS CAGR 10Y
12.5%
FCF CAGR 3Y
14.4%
FCF CAGR 5Y
31.9%
FCF CAGR 10Y
14.2%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
22.8%
Revenue Growth Next 3Y
17.9%
Earnings Date
Oct 7, 2026
EPS Estimate (next Q)
$0
EPS Growth Est (next Q)
-6.6%
Revenue Est (next Q)
$36.46M
Revenue Growth Est (next Q)
11.8%

Fair Value Estimates

Graham Number
$35.88
Graham Upside
-17.1%
Lynch Fair Value
$21.54
Lynch Upside
-50.2%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥624.26B
Free Cash Flow
¥475.22B
Adj. Free Cash Flow
¥475.22B
FCF Per Share
$2,334.99
OCF Per Share
$2,618.87
OCF/S Ratio
20.9%

Income Statement

Revenue
¥3.35T
Gross Profit
¥1.75T
Operating Income
¥540.66B
EBITDA
¥745.26B
Net Income
¥398.26B
EPS (Diluted)
$129.66
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.40
Dividend Yield
0.92%
Payout Ratio
0.3%
FCF Payout Ratio
30.0%
Adj. FCF Payout Ratio
30.0%
Dividend Growth (YoY)
21.7%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Aug 27, 2026

© 2026 bestshares.com. All rights reserved.