Fast Retailing Co. Ltd. logo

Fast Retailing Co. Ltd.

FRCOY | OTC
Chart Builder DCF Calculator
$43.28
+$0.12 (+0.28%)
Sep 22, 2026, 11:39 AM ET · Market open
Fiscal Year
Period Ending
FY 2024
Aug 30, 2024
FY 2023
Aug 30, 2023
FY 2022
Aug 30, 2022
FY 2021
Aug 30, 2021
FY 2020
Aug 30, 2020
FY 2019
Aug 30, 2019
Net Income
372B 437.92B 413.58B 265.87B 152.87B 252.45B
Depreciation & Amortization
204.39B 186.87B 180.28B 177.91B 177.85B 48.48B
Stock-Based Compensation
n/a 920M 2.7B 2.18B n/a 2.5B
Other Working Capital
30.64B 4.65B -16.66B 12.79B -33.88B 39.81B
Other Non-Cash Items
38.1B -190.61B -210.14B -82.25B -40.82B -58.15B
Deferred Income Tax
n/a n/a n/a n/a -2.92B n/a
Change in Working Capital
37.03B 28.12B 44.4B 65.26B -22.11B 55.23B
Operating Cash Flow
651.52B 463.22B 430.82B 428.97B 264.87B 300.51B
Capital Expenditures
-75.74B -97.16B -80.4B -76.97B -69.32B -65.74B
Cash Acquisitions
n/a n/a n/a -4.23B n/a n/a
Purchase of Investments
-840.68B -869.12B -261.04B -102.31B -88.71B -103.62B
Sales Maturities Of Investments
864.09B 392.54B 126.77B 99.94B 83.5B 92.25B
Other Investing Acitivies
365M -36.06B -26.69B -19.5B -24.27B -25.82B
Investing Cash Flow
-82.23B -574.4B -212.23B -82.6B -75.98B -78.76B
Debt Repayment
-52M -130.8B -136.89B -103.56B 9.13B -34.08B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-104.26B -73.06B -53.09B -48.99B -49B -48.98B
Other Financial Acitivies
-164.69B -160.7B -23.07B -150.44B -143.4B -19.38B
Financial Cash Flow
-269B -364.56B -213.05B -302.99B -183.27B -102.43B
Net Cash Flow
290.28B -455.01B 180.56B 84.21B 7.01B 86.82B
Free Cash Flow
575.78B 366.06B 350.42B 352B 195.55B 234.76B
Adj. Free Cash Flow
575.78B 365.14B 347.71B 349.82B 195.55B 232.26B
Maintenance CapEx
-9.71B -14.51B -54.2B -60.88B -69.32B -53.83B
Growth CapEx
-66.04B -82.65B -26.2B -16.09B n/a -11.91B
Owner Earnings
641.81B 448.71B 376.62B 368.08B 195.55B 246.67B

© 2026 bestshares.com. All rights reserved.