First Bank logo

First Bank

FRBA | NASDAQ
Chart Builder DCF Calculator
$17.71
-$0.07 (-0.39%)
At close: Sep 21, 2026, 4:00 PM ET
$17.71
$0 (0.00%)
After-hours: Sep 21, 2026, 5:27 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
43.66M 42.24M 20.9M 36.29M 35.43M 19.45M
Depreciation & Amortization
4.21M 4.32M 2.85M 1.56M 1.58M 1.91M
Stock-Based Compensation
2.06M 2.05M 1.62M 1.22M 1M 1.03M
Other Working Capital
14.28M -13.47M -3.75M 2.53M 2.77M 670K
Other Non-Cash Items
-1.65M -14.3M 125.44M -3.41M -14.37M 5.23M
Deferred Income Tax
2.18M 5.27M 318K 358K 659K -1.27M
Change in Working Capital
15.11M -11.96M -7.29M 869K 3.74M -1.84M
Operating Cash Flow
65.56M 27.63M 143.84M 36.88M 28.04M 24.51M
Capital Expenditures
-2.9M -2.91M -3.12M -1.91M -189K -359K
Cash Acquisitions
n/a n/a -16.25M n/a 86.49M n/a
Purchase of Investments
-65.87M -53.34M -63.47M -53.78M -75.87M -42.18M
Sales Maturities Of Investments
28.81M 46.83M 132.27M 20.42M 36.55M 37.39M
Other Investing Acitivies
-115.15M -97.78M -29.1M -197.8M -39.95M -322.04M
Investing Cash Flow
-155.11M -107.2M 20.33M -233.08M 7.04M -327.18M
Debt Repayment
-5.89M 42.86M -52.58M -4.35M -79.3M 63.1M
Common Stock Repurchased
-8.49M -1.34M -5.54M -3.52M -4.14M -8.18M
Dividend Paid
-5.98M -6.03M -5.32M -4.68M -2.94M -2.38M
Other Financial Acitivies
146.16M 88.05M 1.3M 180.16M 110.08M 263.82M
Financial Cash Flow
126.85M 123.54M -62.13M 167.6M 23.96M 316.36M
Net Cash Flow
37.31M 43.96M 102.04M -28.59M 59.03M 13.68M
Free Cash Flow
62.66M 24.72M 140.72M 34.97M 27.85M 24.15M
Adj. Free Cash Flow
60.6M 22.67M 139.1M 33.75M 26.85M 23.12M
Maintenance CapEx
-1.17M n/a n/a -392.19K n/a n/a
Growth CapEx
-1.73M -2.91M -3.12M -1.51M -189K -359K
Owner Earnings
64.39M 27.63M 143.84M 36.49M 28.04M 24.51M

© 2026 bestshares.com. All rights reserved.