Franklin Financial Services Corporation logo

Franklin Financial Services Corporation

FRAF | NASDAQ
Chart Builder DCF Calculator
$63.06
-$0.16 (-0.25%)
Sep 22, 2026, 1:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
6.64M 6.04M 5.35M 5.91M 3.92M 487K 4.22M 3.03M 3.36M 3.47M 3.86M 2.98M 3.29M 3.72M 4.63M 3.58M 3.01M 3.65M 5.86M 5.27M 4.83M
Depreciation & Amortization
513K 538K 537K 534K 537K 523K 527K 502K 538K 510K 518K 509K 479K 388K 505K 277K 267K 277K 278K 323K 324K
Stock-Based Compensation
156K 186K 158K 281K 194K 169K 169K 166K 130K 117K 113K 118K 135K 110K 131K 151K 70K 43K 46K 67K 48K
Other Working Capital
-112K -465K 823K -2.63M 2.62M -2.04M 3.79M -2.07M 2M -1.22M 2.39M 249K 1.52M -1.66M 2.32M -1.68M 710K -1.4M 4.33M -2.38M 1.24M
Other Non-Cash Items
16.9M -3.12M 1.43M 1.04M 1.55M 5.08M -908K 796K 1.27M 3.05M 380K 1.82M 2.29M 4.95M 873K 2.52M 387K -188K 1.26M -1.65M 4M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 90K n/a n/a n/a
Change in Working Capital
-112K -465K 823K -2.63M 2.62M -2.04M 3.79M -2.07M 2M -1.22M 2.39M 249K 1.52M -1.66M 2.32M -1.68M 710K -1.4M 4.33M -2.38M 1.24M
Operating Cash Flow
24.1M 3.19M 8.3M 5.14M 8.82M 4.22M 7.8M 2.43M 7.3M 5.92M 7.26M 5.67M 7.72M 7.5M 8.46M 4.84M 4.45M 2.48M 11.78M 1.64M 10.45M
Capital Expenditures
-116K 16K -449K -187K -246K -383K -733K -590K -861K -20K -251K -117K -111K -1.21M -2.42M -4.32M -4.26M -1.44M -7.15M -54K -168K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.2M n/a n/a n/a n/a -116.65M -11.59M -4.52M n/a -4.83M -38.17M -2.92M -4.33M -20.71M -15M -39.97M -11.53M -14.68M -47.52M -107.57M -45.83M
Sales Maturities Of Investments
17.21M 18.25M 18.42M 16.18M 19.8M 61.07M 11.62M 12.55M n/a 7.51M 8.72M 14.87M 41.31M 28.46M 11.41M 19.46M 1.23M 28.14M 9.31M 24.44M 9.37M
Other Investing Acitivies
-9.26M -13.2M -44.83M -62.9M -57.88M -31.87M -46.27M -38.89M -17.25M -48.84M -61.61M -67.31M -22.16M -4.16M -14.06M -35.72M -2.24M 22.79M -17.55M 2.78M 11.19M
Investing Cash Flow
6.64M 5.06M -26.86M -46.91M -38.32M -87.84M -46.98M -31.44M -18.11M -46.19M -91.32M -55.48M 14.72M 2.38M -20.07M -60.56M -16.8M 34.81M -62.9M -80.4M -25.44M
Debt Repayment
n/a n/a -9M n/a n/a -40M -40M n/a 200M 20M 40M 20M 50M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-405K -366K -300K -296K -142K -231K -156K -401K -39K n/a n/a -2.08M -316K -670K -1.2M -1.44M -20K -88K -386K -706K -13K
Dividend Paid
-1.48M -1.48M -1.48M -1.47M -1.42M -1.41M -1.41M -1.41M -1.4M -1.4M -1.39M -1.4M -1.41M -1.4M -1.41M -1.43M -1.42M -1.42M -1.41M -1.37M -1.32M
Other Financial Acitivies
53.94M -67.12M 9.43M 26.1M 51.95M 92.25M 137.04M 27.15M -28.32M -29.42M 54.57M 11.03M -49.32M -153.53M 25.82M 83.15M 12.04M 40.1M 53.09M 70.26M 66.48M
Financial Cash Flow
52.32M -68.67M -1.09M 24.61M 50.84M 50.91M 95.77M 26.17M 170.24M -10.55M 93.18M 28.08M -768K -155.13M 23.5M 80.28M 10.91M 38.97M 51.88M 69.28M 65.47M
Net Cash Flow
83.06M -60.42M -19.65M -17.17M 21.34M -32.7M 56.59M -2.84M 159.43M -50.81M 9.12M -21.73M 21.66M -145.26M 11.89M 24.56M -1.44M 76.26M 762K -9.49M 50.48M
Free Cash Flow
23.98M 3.2M 7.85M 4.95M 8.58M 3.84M 7.07M 1.84M 6.44M 5.9M 7.01M 5.55M 7.61M 6.29M 6.04M 517K 185K 1.04M 4.64M 1.58M 10.28M
Adj. Free Cash Flow
23.82M 3.02M 7.69M 4.67M 8.38M 3.67M 6.9M 1.68M 6.31M 5.79M 6.89M 5.43M 7.47M 6.18M 5.91M 366K 115K 996K 4.59M 1.52M 10.23M
Maintenance CapEx
-116K 32K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.76M -4.02M -4.26M -1.26M -6.6M n/a -97.64K
Growth CapEx
n/a -16K -449K -187K -246K -383K -733K -590K -861K -20K -251K -117K -111K -1.21M -665.12K -303.49K n/a -178.76K -547.45K -54K -70.36K
Owner Earnings
23.98M 3.22M 8.3M 5.14M 8.82M 4.22M 7.8M 2.43M 7.3M 5.92M 7.26M 5.67M 7.72M 7.5M 6.7M 820.49K 185K 1.22M 5.19M 1.64M 10.35M

© 2026 bestshares.com. All rights reserved.