Forrester Research Inc. logo

Forrester Research Inc.

FORR | NASDAQ
Chart Builder DCF Calculator
$11.32
-$0.02 (-0.18%)
Sep 22, 2026, 10:52 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-53.91M -119.36M -85.05M -88.73M -86.35M -5.75M -6.84M 1.44M 452K 3.05M 2.08M 5.01M 13.58M 21.81M 31.46M 30.57M 25.04M 24.84M 19.25M 10.97M 14.46M
Depreciation & Amortization
21.58M 22.6M 22.69M 9.9M 15.31M 19.46M 20.76M 32.08M 34.26M 29.18M 33.68M 34.46M 33.74M 36.94M 33.94M 34.54M 35.45M 35.93M 38.09M 39.38M 40.17M
Stock-Based Compensation
12.5M 12.26M 12.97M 13.2M 13.24M 14.34M 15.52M 16.06M 15.9M 15.49M 14.68M 14.44M 14.41M 14.54M 13.76M 12.31M 10.87M 10.07M 10.26M 10.5M 10.57M
Other Working Capital
8.23M -13.03M -21.48M -19.09M -21.67M -44.68M -32.8M -41.19M -51.3M -50.52M -56.78M -58.44M -47.64M -41.25M -45.39M -34.19M -16.56M 30M 35.11M 31.76M 13.67M
Other Non-Cash Items
43.86M 117.84M 91.19M 102.69M 98.22M 13.64M 14.85M 906K 1.12M -8.2M -6.51M -6.66M 15.73M 24.33M 23.12M 23.79M 1.61M 2.42M 2.68M 2.69M 314K
Deferred Income Tax
-15.11M -3.93M -3.24M -604K -2.66M -58K -1.71M -5.02M -3.9M -5.46M -7.74M -4.91M -3.71M -6.65M -1.14M 1.12M 1.11M -275K -2.23M -4.56M -3.82M
Change in Working Capital
11.01M -8.32M -16.1M -14.93M -15.51M -45.5M -32.72M -41.88M -38.22M -12.78M -25.18M -22.28M -22.05M -28.88M -18.58M -7.93M 15.11M 34.07M 35.51M 33.88M 4.8M
Operating Cash Flow
19.94M 21.08M 22.46M 21.53M 22.25M -3.86M 9.85M 3.59M 9.61M 21.28M 11.02M 20.06M 51.71M 62.09M 82.54M 94.4M 89.18M 107.07M 103.55M 92.85M 66.48M
Capital Expenditures
-8.54M -2.99M -2.58M -2.39M -2.62M -3.4M -4.34M -5.09M -4.89M -5.1M -4.94M -5.23M -7.3M -6.93M -6.39M -9.46M -10.54M -10.75M -11.47M -9.04M -7.97M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-33.44M -33.45M -35.85M -33.36M -40.36M -59.37M -115.9M -111.94M -92.85M -61.07M -6.83M -17.62M -26.46M -28.68M -25.88M -33.64M -24.8M -21.61M -18.55M n/a n/a
Sales Maturities Of Investments
21.98M 20.73M 21.32M 21.06M 39.59M 61.85M 76.04M 74.06M 52.71M 29.79M 17.39M 23.51M 28.88M 27.33M 22.58M 13.96M 5.46M 3M 1.5M n/a n/a
Other Investing Acitivies
339K 1.64M 1.64M 7.65M 12.56M 11.33M 11.3M 1.38M -7.14M -7.22M -7.25M -3.18M 1.32M 1.46M 1.52M -15.55M -16.91M -16.99M -17.01M 4.34M 4.34M
Investing Cash Flow
-19.66M -14.07M -15.46M -7.05M 3.78M 5.02M -38.29M -46.98M -52.18M -43.6M -1.63M -2.52M -3.56M -6.81M -8.17M -27.65M -29.74M -29.3M -28.48M -4.7M -3.64M
Debt Repayment
-132K n/a n/a n/a n/a n/a n/a n/a n/a -15M -15M -15M -25M -25M -50M -53.13M -46.25M -34.38M -11.72M -10.94M -10.16M
Common Stock Repurchased
-2.54M -2.54M -5.34M -7.95M -11.82M -15.92M -13.05M -11.34M -8.24M -5.22M -5.3M -4.76M -9.59M -17.97M -27.25M -32.51M -29.53M -20.55M -11.16M -5.11M -2.48M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.07M -1.3M -1.35M -790K -432K -179K -60K 4K -93K 844K 894K 136K 532K -368K -942K 1.58M 1.25M 908K 1.57M -1.94M -1.82M
Financial Cash Flow
-2.66M -2.57M -5.43M -8.08M -11.59M -16.1M -13.11M -11.33M -8.33M -18.3M -18.32M -15.82M -30.37M -38.87M -72.4M -80.98M -70.89M -49.14M -17.76M -12.51M -9.39M
Net Cash Flow
-1.6M 7.4M 2.38M 9.1M 14.26M -16.84M -38.83M -163.3M -265.41M -253.25M -219.39M -103.61M -8.41M -12.38M -31.2M -43.67M -13.57M 27.38M 58.39M 79.73M 57.63M
Free Cash Flow
11.4M 18.09M 19.88M 19.14M 19.63M -7.26M 5.52M -1.5M 4.71M 16.18M 6.07M 14.83M 44.41M 55.17M 76.16M 84.93M 78.64M 96.32M 92.08M 83.81M 58.51M
Adj. Free Cash Flow
-1.1M 5.84M 6.91M 5.93M 6.39M -21.6M -10M -17.56M -11.18M 692K -8.6M 392K 30M 40.62M 62.4M 72.62M 67.77M 86.25M 81.81M 73.31M 47.94M
Maintenance CapEx
-7.43M -2.99M -2.58M -2.39M -2.62M -3.4M -4.34M -5.09M -5.29M -5.5M -4.88M -3.77M -2.74M -1.11M -135.15K -3.25M -4.89M -5.3M -6.93M -5.85M -6.92M
Growth CapEx
-1.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a -461.99K -1.86M -3.29M -4.55M -4.99M -4.95M -5.65M -5.44M -4.54M -3.19M -1.05M
Owner Earnings
12.51M 18.09M 19.88M 19.14M 19.63M -7.26M 5.52M -1.5M 4.71M 16.18M 6.54M 16.68M 26.3M 38.32M 59.74M 68.48M 84.29M 101.76M 96.62M 87M 59.56M

© 2026 bestshares.com. All rights reserved.