First Bancorp Inc. logo

First Bancorp Inc.

FNLC | NASDAQ
Chart Builder DCF Calculator
$34.55
-$0.25 (-0.72%)
Sep 22, 2026, 9:56 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
8.99M 10.17M 9.08M 8.06M 7.08M 7.28M 7.57M 6.17M 6.02M 6.68M 7.47M 7.39M 7.97M 9.2M 10.09M 10M 9.71M 9.55M 9.01M 8.79M 8.92M
Depreciation & Amortization
550K 564K 554K 537K 553K 552K 569K 544K 544K 544K 551K 517K 495K 489K 499K 508K 488K 499K 507K 515K 518K
Stock-Based Compensation
306K 202K 254K 212K 298K 215K 230K 219K 231K 213K 209K 214K 184K 199K 198K 195K 217K 184K 182K 202K 288K
Other Working Capital
11.2M 3.3M 2.34M -2.28M -6.85M 1.61M 1.54M -1.12M -8.37M 2.65M 2.07M 2.41M -3.18M -1.38M 987K 416K -4.05M 1.43M 2.23M 369K 5.25M
Other Non-Cash Items
1.2M -175K 821K 968K 787K 813K -168K 786K -245K 721K -236K 374K 1.03M 419K 1.43M 505K 1.22M -709K 1.04M 3.53M 3.4M
Deferred Income Tax
530K 1.3M -147K -132K 310K 938K 11K -219K 319K -77K 220K -50K -1.45M -146K -29K -198K 246K 516K -80K -107K 670K
Change in Working Capital
11.2M 3.3M 2.34M -2.28M -6.85M 1.61M 1.54M -1.12M -8.37M 2.65M 2.07M 2.41M -3.18M -1.38M 987K 416K -4.05M 1.43M 2.23M 369K 5.25M
Operating Cash Flow
22.77M 15.37M 12.9M 7.37M 2.18M 11.41M 9.76M 6.38M -1.5M 10.73M 10.29M 10.85M 5.05M 8.78M 13.18M 11.42M 7.83M 11.47M 12.89M 13.3M 19.04M
Capital Expenditures
-526K -1.43M -299K -135K -1.35M -979K -111K -59K -326K -382K -1.67M -60K -526K -239K -58K -404K -703K -345K -115K -40K -3.26M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-8.02M n/a -499K -5.21M -9.65M -8.96M -10.27M -8.28M -1.97M -59.17M -25.91M n/a -3.5M -17.5M -14.78M -24.32M -46.36M -35.84M -39.67M -68.18M -82.59M
Sales Maturities Of Investments
15.65M 18.29M 15.18M 10.1M 9.6M 16.63M 9.76M 10.34M 11.37M 82.61M 9M 7.51M 6.55M 7.84M 11.98M 16.71M 23.32M 28.24M 34.2M 66.34M 75.1M
Other Investing Acitivies
-37.84M 5.82M -8.12M -12.01M -23.28M -39.74M -43.07M -105.58M -46.19M -14.44M -51.8M -80.75M -67.27M 5.91M -112.49M -84.8M -11.69M 105K -80.35M -7.74M -87.6M
Investing Cash Flow
-30.73M 22.67M 6.27M -7.25M -24.68M -33.05M -43.69M -103.58M -37.11M 8.62M -70.38M -73.3M -64.74M -3.98M -115.35M -92.81M -35.44M -7.84M -85.94M -9.62M -98.35M
Debt Repayment
7.98M 34.85M -43.2M 10.73M 39.17M -4.75M -79.59M 75.84M 85.13M -13.34M -31.49M 30.6M -19.6M -14.86M -8.25M -7.12M -2.63M -96.86M 4.55M -1M -32.39M
Common Stock Repurchased
-278K 2K -9K 2K -277K n/a n/a -1K -211K -2K 1K -12K -237K -1K n/a -6K -270K n/a -13K -22K -218K
Dividend Paid
-4.04M -4.15M -4.15M -4.15M -3.9M -3.88M -4.01M -4.01M -3.91M -3.88M -3.88M -3.88M -3.77M -3.76M -3.75M -3.75M -3.52M -3.52M -3.52M -3.52M -3.39M
Other Financial Acitivies
-109K -72.8M 32.21M -6M -13.92M 22.53M 124.64M 29.09M -50.67M -275K 100.08M 33.36M 87.82M 8.93M 117.93M 93.48M 35.24M 90.08M 72.07M 7.76M 108.95M
Financial Cash Flow
3.79M -41.86M -14.92M 812K 21.3M 14.14M 41.25M 101.14M 30.54M -17.29M 64.91M 60.07M 64.42M -9.48M 106.13M 82.79M 29.02M -10.12M 73.09M 3.38M 73.13M
Net Cash Flow
-4.17M -3.83M 4.25M 928K -1.2M -7.5M 7.32M 3.94M -8.07M 2.05M 4.82M -2.38M 4.73M -4.68M 3.96M 1.4M 1.42M -6.49M 34K 7.06M -6.18M
Free Cash Flow
22.25M 13.93M 12.6M 7.23M 828K 10.43M 9.65M 6.32M -1.82M 10.34M 8.63M 10.79M 4.52M 8.54M 13.12M 11.02M 7.13M 11.12M 12.77M 13.26M 15.79M
Adj. Free Cash Flow
21.94M 13.73M 12.35M 7.02M 530K 10.22M 9.42M 6.1M -2.05M 10.13M 8.42M 10.58M 4.34M 8.34M 12.92M 10.82M 6.91M 10.94M 12.59M 13.06M 15.5M
Maintenance CapEx
-526K -1.05M n/a n/a -521.39K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -559.32K -3.45K n/a -21.07K -3.26M
Growth CapEx
n/a -388.85K -299K -135K -830.61K -979K -111K -59K -326K -382K -1.67M -60K -526K -239K -58K -404K -143.68K -341.55K -115K -18.93K n/a
Owner Earnings
22.25M 14.32M 12.9M 7.37M 1.66M 11.41M 9.76M 6.38M -1.5M 10.73M 10.29M 10.85M 5.05M 8.78M 13.18M 11.42M 7.27M 11.46M 12.89M 13.28M 15.79M

© 2026 bestshares.com. All rights reserved.