First Bancorp Inc. logo

First Bancorp Inc.

FNLC | NASDAQ
Chart Builder DCF Calculator
$34.38
-$0.42 (-1.21%)
Sep 22, 2026, 12:42 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
34.39M 27.05M 29.52M 38.99M 36.27M 27.13M
Depreciation & Amortization
2.21M 2.21M 2.11M 1.98M 2.04M 2.22M
Stock-Based Compensation
966K 895K 820K 809K 856K 652K
Other Working Capital
-3.49M -6.34M 3.94M -4.02M 9.27M -8.39M
Other Non-Cash Items
2.4M 1.19M 1.59M 3.27M 7.26M 1.35M
Deferred Income Tax
1.33M 1.05M -1.06M 178K 999K -262K
Change in Working Capital
-3.49M -6.34M 3.94M -4.02M 9.27M -8.39M
Operating Cash Flow
37.81M 26.05M 36.92M 41.21M 56.69M 22.7M
Capital Expenditures
-3.22M -1.48M -2.64M -1.4M -3.76M -2.54M
Cash Acquisitions
n/a n/a n/a n/a n/a -6.06M
Purchase of Investments
-15.36M -29.47M -88.58M -102.96M -226.28M -363.58M
Sales Maturities Of Investments
53.17M 48.11M 105.67M 59.85M 203.88M 326.99M
Other Investing Acitivies
-37.59M -234.58M -214.27M -203.07M -175.59M -204.88M
Investing Cash Flow
-3M -217.42M -199.81M -247.58M -201.75M -250.07M
Debt Repayment
41.54M 76.63M -33.83M -32.86M -125.7M 77.08M
Common Stock Repurchased
-282K -212K -250K -277K -253K -156K
Dividend Paid
-16.35M -15.8M -15.42M -14.78M -13.95M -13.33M
Other Financial Acitivies
-60.5M 125.59M 220.79M 255.58M 278.69M 174.88M
Financial Cash Flow
-34.67M 187.07M 172.1M 208.46M 139.48M 239.15M
Net Cash Flow
143K -4.31M 9.21M 2.09M -5.58M 11.78M
Free Cash Flow
34.59M 24.57M 34.28M 39.81M 52.94M 20.16M
Adj. Free Cash Flow
33.63M 23.68M 33.46M 39M 52.08M 19.51M
Maintenance CapEx
-577.22K n/a n/a n/a -3.4M -1.83M
Growth CapEx
-2.64M -1.48M -2.64M -1.4M -356.99K -714.75K
Owner Earnings
37.24M 26.05M 36.92M 41.21M 53.29M 20.87M

© 2026 bestshares.com. All rights reserved.