First Mid Bancshares Inc. logo

First Mid Bancshares Inc.

FMBH | NASDAQ
Chart Builder DCF Calculator
$49.68
-$0.30 (-0.60%)
At close: Sep 21, 2026, 4:00 PM ET
$49.68
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
95.91M 91.75M 87.24M 84.26M 80.57M 78.9M 77.8M 73.44M 70.26M 68.94M 71.5M 74.33M 75.52M 72.95M 69.15M 69.53M 64M 51.49M 48.23M 41.46M 39.38M
Depreciation & Amortization
20.13M 19.77M 20.01M 20.29M 20.44M 20.78M 20.56M 18.38M 16.76M 14.9M 13.53M 14.28M 14.77M 15.06M 15.82M 15.55M 15.53M 14.45M 13.06M 12.56M 11.69M
Stock-Based Compensation
2.82M 2.64M 2.62M 2.53M 2.44M 2.36M 2.18M 2.1M 1.96M 1.66M 1.67M 1.64M 1.6M 1.8M 1.86M 1.69M 1.55M 1.3M 956K 894K 832K
Other Working Capital
-10.08M 8.63M 6.39M 10.33M 32.31M 24.61M -634K -17.4M -20.29M -27.19M -19.81M 3.89M -21.75M -19.78M -7.42M -3.49M -14.43M -11.3M -1.2M -26.61M 6.47M
Other Non-Cash Items
3.37M 7.13M 12.28M 8.5M 6.5M 1.12M 16.86M 14.96M 16.81M 15.77M -7.93M -7.25M -3.95M 967K -3K 8.22M 7.21M 13.06M 14.92M 11.33M 11.18M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-14.16M 9.58M 4.81M 11.45M 33.31M 21.27M -2.41M -21.6M -24.62M -28.84M -23.65M 888K -25.94M -24.96M -9.65M -6.67M -16.14M -10.72M -16K -26.57M 5.39M
Operating Cash Flow
108.07M 130.87M 126.95M 127.04M 143.26M 124.43M 115M 87.28M 81.16M 72.42M 55.13M 83.87M 62M 65.82M 77.18M 88.34M 72.18M 69.6M 77.16M 39.68M 68.48M
Capital Expenditures
-6.88M -6.85M -6.06M -6.06M -5.4M -4.95M -4.32M -4.33M -4.18M -3.64M -4.17M -4.17M -5.93M -5.02M -5.21M -4.9M -2.53M -3.7M -2.14M -2.74M -2.87M
Cash Acquisitions
88.15M -115K n/a -8.94M -8.94M -8.94M -8.94M 54.66M 44.62M 44.62M 44.62M -10.04M n/a 67.32M 67.32M 69.98M 67.32M 27.06M 27.06M 24.41M 27.06M
Purchase of Investments
-265.62M -132.13M -120.57M -78.94M -19.68M -20.16M -16.76M -9.38M -1.38M -1.46M -3.05M -3.07M -6.04M -12.75M -150.71M -332.04M -522.92M -692.23M -767.47M -692.67M -638.74M
Sales Maturities Of Investments
329.92M 169.31M 150.18M 131.79M 134.6M 124M 206.93M 456.57M 446.13M 450.24M 382.57M 152.66M 166.87M 185.99M 205.44M 193.85M 214.97M 238.66M 261.12M 291.56M 303.08M
Other Investing Acitivies
-373.22M -332.85M -209.8M -207.73M -200.95M -97.06M -75.32M -10.67M -2.75M -15.38M -81.04M -163.15M -307.73M -414.23M -355.43M -440.01M -94.19M -52.28M 89.74M 215.42M -391.67M
Investing Cash Flow
-227.64M -302.63M -186.25M -169.9M -100.37M -7.11M 101.59M 486.87M 482.45M 474.38M 338.93M -27.76M -152.83M -178.69M -238.59M -513.12M -337.35M -482.5M -391.7M -164.02M -703.14M
Debt Repayment
183.07M 4.25M 4.58M -42.58M -71.44M -40.63M -145.6M -190.01M -356.14M -201.14M 188.89M 73.89M 468.89M 333.89M 18.92M 217.41M -36.59M -36.59M 83.75M 75.25M 58.25M
Common Stock Repurchased
-500K n/a -659K -659K -659K -659K -460K -460K -460K -465K -334K -334K -334K -340K -337K -337K -337K -326K -213K -213K -213K
Dividend Paid
-23.65M -23.4M -23.14M -22.88M -22.63M -22.37M -22.12M -21.11M -20.33M -19.56M -18.79M -18.77M -18.55M -17.83M -17.11M -16.39M -15.44M -14.72M -17.25M -13.29M -16.07M
Other Financial Acitivies
235.01M 323.48M 190.31M 62.41M -103.5M -76.16M -268.13M -301.99M -759K -336.01M -342.58M -75.16M -415.19M -220.27M -25.54M 18.56M 129.8M 213.92M 359.22M 164.19M 819.51M
Financial Cash Flow
395.13M 305.46M 172.2M -2.6M -197.13M -138.76M -435.24M -512.52M -376.64M -556.17M -171.78M -19.4M 35.99M 96.7M -22.84M 221.58M 79.61M 164.22M 427.37M 226.6M 862.18M
Net Cash Flow
275.56M 133.7M 112.9M -45.46M -154.23M -21.85M -219.05M 61.23M 186.57M -9.37M 222.28M 36.71M -54.85M -16.17M -184.25M -203.2M -185.57M -248.68M 112.82M 102.25M 227.52M
Free Cash Flow
101.19M 124.03M 120.89M 120.97M 137.87M 119.48M 110.68M 82.95M 76.98M 68.78M 50.97M 79.7M 56.06M 60.8M 71.97M 83.44M 69.64M 65.89M 75.01M 36.93M 65.61M
Adj. Free Cash Flow
98.37M 121.39M 118.27M 118.44M 135.42M 117.12M 108.49M 80.86M 75.03M 67.12M 49.29M 78.07M 54.46M 59M 70.11M 81.75M 68.09M 64.59M 74.06M 36.04M 64.78M
Maintenance CapEx
-2.94M -2.91M -1.93M -1.93M -1.93M n/a n/a n/a n/a n/a n/a n/a -752.48K -752.48K -752.48K -752.48K n/a n/a 450K -956K -1.45M
Growth CapEx
-3.94M -3.94M -4.13M -4.13M -3.47M -4.95M -4.32M -4.33M -4.18M -3.64M -4.17M -4.17M -5.18M -4.27M -4.46M -4.15M -2.53M -3.7M -2.59M -1.79M -1.42M
Owner Earnings
105.13M 127.96M 125.02M 125.11M 141.33M 124.43M 115M 87.28M 81.16M 72.42M 55.13M 83.87M 61.24M 65.07M 76.42M 87.59M 72.18M 69.6M 77.61M 38.72M 67.03M

© 2026 bestshares.com. All rights reserved.