First Mid Bancshares Inc. logo

First Mid Bancshares Inc.

FMBH | NASDAQ
Chart Builder DCF Calculator
$49.68
-$0.30 (-0.60%)
At close: Sep 21, 2026, 4:00 PM ET
$49.68
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
91.75M 78.9M 68.94M 72.95M 51.49M 45.27M
Depreciation & Amortization
19.77M 20.78M 14.9M 15.06M 14.45M 11.72M
Stock-Based Compensation
2.64M 2.36M 1.66M 1.8M 1.3M 774K
Other Working Capital
8.63M 24.61M -27.19M -19.78M -11.3M 1.94M
Other Non-Cash Items
9.47M 534K -973K 3.2M 16.43M 12.18M
Deferred Income Tax
-2.34M 590K 16.74M -2.23M -3.36M -4.96M
Change in Working Capital
9.58M 21.27M -28.84M -24.96M -10.72M -1.45M
Operating Cash Flow
130.87M 124.43M 72.42M 65.82M 69.6M 63.54M
Capital Expenditures
-6.85M -4.95M -3.64M -5.02M -3.7M -2.46M
Cash Acquisitions
-2.42M -8.94M 44.62M 67.32M 27.06M n/a
Purchase of Investments
-132.13M -20.16M -1.46M -12.75M -692.23M -506.46M
Sales Maturities Of Investments
169.31M 124M 450.24M 185.99M 238.66M 388.21M
Other Investing Acitivies
-330.55M -97.46M -15.38M -414.23M -52.28M -441.71M
Investing Cash Flow
-302.63M -7.51M 474.38M -178.69M -482.5M -562.42M
Debt Repayment
-2.32M -40.63M -201.14M 333.89M -35.08M 74.25M
Common Stock Repurchased
-724K -659K -465K -340K -326K -213K
Dividend Paid
-23.4M -22.37M -19.56M -17.83M -14.72M -12.81M
Other Financial Acitivies
330.77M -76.16M -336.01M -220.27M 212.42M 769.25M
Financial Cash Flow
305.46M -138.76M -556.17M 96.7M 164.22M 831.08M
Net Cash Flow
133.7M -21.85M -9.37M -16.17M -248.68M 332.2M
Free Cash Flow
124.03M 119.48M 68.78M 60.8M 65.89M 61.08M
Adj. Free Cash Flow
121.39M 117.12M 67.12M 59M 64.59M 60.3M
Maintenance CapEx
-1.07M n/a n/a n/a n/a -2.46M
Growth CapEx
-5.78M -4.95M -3.64M -5.02M -3.7M n/a
Owner Earnings
129.8M 124.43M 72.42M 65.82M 69.6M 61.08M

© 2026 bestshares.com. All rights reserved.