Farmers & Merchants Bancorp Inc. logo

Farmers & Merchants Bancorp Inc.

FMAO | NASDAQ
Chart Builder DCF Calculator
$35.49
-$0.04 (-0.11%)
At close: Sep 21, 2026, 4:00 PM ET
$35.46
-$0.03 (-0.08%)
Pre-market: Sep 22, 2026, 8:38 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
14.77M 47.78M 48.61M 47.81M 47.1M 44.45M 45.29M 45.15M 44.63M 41.9M 41.45M 39.09M 37.42M 35.36M 33.06M 29M 26.95M 25.72M 26.45M 23.52M 20.87M 21.33M
Cost of Revenue
17.05M 16.16M 17.36M 17.87M 18.47M 17.64M 19.25M 20.33M 20.38M 17.98M 18.8M 17.08M 13.27M 11M 7.69M 4.9M 3.68M 2.7M 2.83M 2.33M 2.2M 3.43M
Gross Profit
14.77M 31.61M 31.25M 29.95M 28.63M 26.8M 26.04M 24.83M 24.25M 23.92M 22.64M 22.01M 24.14M 24.36M 25.37M 24.1M 23.28M 23.02M 23.62M 21.19M 18.68M 17.9M
Operating Income
14.77M 12.34M 12.83M 11.23M 9.7M 8.76M 10.53M 8.11M 7.16M 6.78M 6.88M 5.9M 7.53M 8.05M 8.89M 11.21M 10.32M 10.05M 9.68M 7.54M 6.3M 5.97M
Interest Income
45.65M 43.3M 44.57M 44.18M 43.18M 40.66M 41.48M 41.57M 40.84M 38.32M 37.91M 36.11M 33.23M 31.68M 29.37M 25.75M 23.85M 21.86M 22.37M 20.08M 17.5M 16.72M
Pretax Income
14.77M 12.34M 12.83M 11.23M 9.7M 8.76M 10.53M 8.11M 7.16M 6.78M 6.88M 5.9M 7.53M 8.05M 8.89M 11.21M 10.32M 10.05M 9.68M 7.54M 6.3M 5.97M
Net Income
11.8M 9.58M 9.79M 8.85M 7.71M 6.95M 8.38M 6.52M 5.68M 5.36M 5.54M 4.78M 6M 6.47M 7.19M 8.95M 8.27M 8.1M 7.68M 5.92M 4.98M 4.91M
Selling & General & Admin
2.36M 2.66M 2.26M 12.78M 12.55M 12.73M 11.64M 12.07M 12.22M 12.46M 11.75M 11.61M 11.54M 12.78M 12.01M 9.91M 9.72M 10.09M 10.21M 9.75M 9.34M 8.89M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
16.57M 16.62M 16.16M 5.93M 6.38M 5.31M 3.88M 4.64M 4.87M 4.68M 4.02M 4.5M 5.07M 3.59M 4.47M 2.98M 3.23M 2.88M 3.72M 3.89M 3.03M 3.05M
Operating Expenses
18.94M 19.28M 18.42M 18.71M 18.93M 18.04M 15.51M 16.71M 17.09M 17.14M 15.77M 16.11M 16.61M 16.31M 16.48M 12.89M 12.96M 12.97M 13.94M 13.64M 12.37M 11.94M
Interest Expense
16.73M 15.85M 16.8M 17.58M 17.78M 17.09M 19.02M 20.31M 19.79M 18.54M 18.34M 16.7M 13.26M 10.12M 6.94M 3.26M 2.05M 2.12M 2.39M 1.67M 1.55M 1.73M
Selling & Marketing Expenses
363K 472K 666K 674K 356K 503K 498K 597K 519K 530K 397K 865K 830K 514K 531K 578K 300K 237K 431K 439K 331K 235K
Cost & Expenses
35.99M 35.44M 35.78M 36.58M 37.4M 35.69M 34.76M 37.04M 37.47M 35.12M 34.57M 33.2M 29.88M 27.31M 24.17M 17.79M 16.63M 15.66M 16.77M 15.97M 14.57M 15.36M
Income Tax Expense
2.97M 2.76M 3.04M 2.38M 1.99M 1.81M 2.15M 1.59M 1.48M 1.42M 1.33M 1.12M 1.53M 1.58M 1.71M 2.25M 2.05M 1.95M 2M 1.62M 1.32M 1.06M
Shares Outstanding (Basic)
13.75M 13.75M 13.75M 13.72M 13.72M 13.54M 13.7M 13.69M 13.68M 13.67M 13.67M 13.65M 13.63M 13.62M 13.61M 12.98M 12.96M 12.96M 12.94M 11.11M 11.11M 11.11M
Shares Outstanding (Diluted)
13.79M 13.79M 13.79M 13.54M 13.54M 13.54M 13.7M 13.53M 13.68M 13.67M 13.67M 13.65M 13.63M 13.62M 13.61M 12.98M 12.96M 12.96M 13.05M 11.11M 11.11M 11.11M
EPS (Basic)
0.86 0.70 0.71 0.64 0.56 0.51 0.61 0.48 0.42 0.39 0.41 0.35 0.44 0.48 0.53 0.68 0.63 0.62 0.59 0.53 0.45 0.44
EPS (Diluted)
0.86 0.70 0.71 0.64 0.56 0.51 0.61 0.48 0.42 0.39 0.41 0.35 0.44 0.48 0.53 0.68 0.63 0.62 0.59 0.53 0.45 0.44
EBITDA
14.77M 14.15M 14.54M 13.29M 11.36M 10.32M 11.94M 9.85M 8.78M 8.38M 8.3M 7.37M 8.97M 9.49M 10.04M 12.12M 11.32M 11.02M 10.72M 8.75M 7.7M 7.32M
EBIT
14.77M 12.34M 12.83M 11.23M 9.7M 8.76M 10.53M 8.11M 7.16M 6.78M 6.88M 5.9M 7.53M 8.05M 8.89M 11.21M 10.32M 10.05M 9.68M 7.54M 6.3M 5.97M
Depreciation & Amortization
n/a 1.81M 1.71M 2.06M 1.66M 1.56M 1.41M 1.74M 1.62M 1.6M 1.42M 1.47M 1.44M 1.44M 1.15M 910K 997K 965K 1.03M 1.2M 1.4M 1.36M

© 2026 bestshares.com. All rights reserved.