Farmers & Merchants Bancorp Inc. logo

Farmers & Merchants Bancorp Inc.

FMAO | NASDAQ
Chart Builder DCF Calculator
$35.49
-$0.04 (-0.11%)
At close: Sep 21, 2026, 4:00 PM ET
$35.49
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Revenue
189.09M 176.56M 152.05M 113.66M 92.17M 85.26M
Cost of Revenue
71.34M 77.93M 60.16M 18.96M 10.79M 17.37M
Gross Profit
117.75M 98.63M 91.89M 94.7M 81.38M 67.89M
Operating Income
42.53M 32.57M 28.35M 40.48M 29.5M 25.21M
Interest Income
173.54M 162.21M 138.93M 100.83M 76.67M 70.03M
Pretax Income
42.53M 32.57M 28.35M 40.48M 29.5M 25.21M
Net Income
33.31M 25.94M 22.79M 32.52M 23.5M 20.1M
Selling & General & Admin
10.07M 48.38M 45.4M 38.04M 38.19M 32.15M
Research & Development
n/a n/a n/a n/a n/a n/a
Other Expenses
65.16M 17.67M 18.14M 16.19M 13.7M 10.53M
Operating Expenses
75.23M 66.06M 63.54M 54.22M 51.89M 42.68M
Interest Expense
69.25M 77.66M 58.41M 14.36M 7.34M 10.39M
Selling & Marketing Expenses
2.2M 2.14M 2.61M 1.65M 1.44M 1.33M
Cost & Expenses
146.57M 143.99M 123.69M 73.18M 62.67M 60.05M
Income Tax Expense
9.22M 6.64M 5.57M 7.96M 6M 5.11M
Shares Outstanding (Basic)
13.73M 13.68M 13.64M 13.09M 11.57M 11.06M
Shares Outstanding (Diluted)
13.67M 13.42M 13.64M 13.09M 11.57M 11.06M
EPS (Basic)
3.40 1.90 1.67 2.46 2.01 1.80
EPS (Diluted)
3.41 1.90 1.67 2.46 2.01 1.80
EBITDA
49.51M 38.95M 34.13M 44.49M 34.49M 29.5M
EBIT
42.53M 32.57M 28.35M 40.48M 29.5M 25.21M
Depreciation & Amortization
6.99M 6.37M 5.77M 4.02M 4.99M 4.3M

© 2026 bestshares.com. All rights reserved.