flyExclusive Inc. logo

flyExclusive Inc.

FLYX | AMEX
Chart Builder DCF Calculator
$1.26
-$0.07 (-5.26%)
At close: Sep 21, 2026, 3:59 PM ET
$1.29
+$0.03 (+2.38%)
After-hours: Sep 21, 2026, 4:37 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Revenue
403.89M 384.1M 375.88M 362.96M 347.75M 335.43M 327.27M 311.87M 296.98M 318.3M 315.36M 321.81M 347.83M 331M 320.04M 237.63M 149.58M 66.07M n/a n/a n/a
Cost of Revenue
347.64M 336.81M 337.44M 328.13M 310.33M 312.16M 303.32M 292.52M 294.27M 286.98M 284.35M 282.92M 279.78M 274.43M 260.81M 191.63M 124.78M 57.99M n/a n/a n/a
Gross Profit
56.26M 47.29M 38.44M 34.82M 37.41M 23.27M 23.95M 19.35M 2.71M 31.32M 31.01M 38.89M 68.05M 56.57M 59.23M 46M 24.8M 8.09M n/a n/a n/a
Operating Income
-36.19M -42.8M -49.94M -54.33M -61.81M -71.3M -82.78M -93.63M -88.59M -56.35M -37.32M -24.63M -7.13M -17.95M -12.31M -2.07M -4.06M -3.76M -1M -471.12K -123.72K
Interest Income
645K 844K 1.37M 1.99M 2.81M 3.74M 4.31M 5.06M 4.88M 4.81M 4.63M 4.89M 5.11M 4.32M 3.4M 1.5M 489.49K 186.59K 8.59K 3.84K 944
Pretax Income
-52.73M -57.46M -67.13M -76.73M -79.79M -91.51M -101.45M -109.27M -109.7M -76.02M -54.74M -43.55M -18.59M -14.02M -4.15M 8.31M 11.36M 310.06K 2.15M 2.79M -658.87K
Net Income
-21.31M -18.7M -17.65M -18.29M -20.29M -20.68M -21.07M -40.41M -56.21M -43.51M -46.84M -33.22M -7.91M -3.2M 6.05M 14.94M 15.14M 2.23M 2.15M 2.79M -658.87K
Selling & General & Admin
86.29M 64.01M 62.29M 65.17M 45.65M 67.14M 71.34M 70.15M 87.62M 84.68M 75.43M 69.67M 65.92M 58.88M 53.79M 36.61M 23.24M 11.84M 1M 471.12K 123.72K
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
6.16M 26.08M 26.08M 23.98M 53.57M 27.42M 35.4M 42.84M 3.67M 2.98M -7.1M -6.14M 9.26M 15.64M 17.75M 11.46M 5.62M n/a n/a n/a n/a
Operating Expenses
92.45M 90.09M 88.37M 89.15M 99.23M 94.56M 106.73M 112.98M 91.29M 87.67M 68.33M 63.53M 75.18M 74.53M 71.54M 48.07M 28.86M 11.84M 1M 471.12K 123.72K
Interest Expense
22.53M 21.3M 21.4M 20.11M 20.68M 21.92M 21.18M 22.56M 22.62M 22.26M 22.22M 15.6M 9.93M 4.62M 1.28M 1.28M 1.28M 1.28M n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a 8.71M 8.71M 8.71M 8.71M 6.01M 6.01M 6.01M 6.01M 1.13M 1.89M 2.65M 3.24M 2.11M 1.35M 593K n/a n/a n/a
Cost & Expenses
440.09M 426.9M 425.81M 417.28M 409.56M 406.72M 410.05M 405.5M 385.56M 374.65M 352.68M 346.44M 354.96M 348.95M 332.35M 239.7M 153.64M 69.83M 1M 471.12K 123.72K
Income Tax Expense
97K 40K 37K 41K 41K 41K 41K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
53.87M 46.14M 27.24M 27.77M 27.77M 25.16M 23.81M 19.61M 19.17M 17.31M 16.65M 16.93M 19.49M 28.13M 28.13M 28.13M 28.13M 28.13M 28.13M 28.13M 32.34M
Shares Outstanding (Diluted)
53.87M 46.14M 27.24M 27.77M 27.77M 25.16M 24.48M 24.28M 19.17M 17.31M 16.65M 16.93M 19.49M 28.13M 28.13M 28.13M 28.13M 28.13M 28.13M 28.13M 32.34M
EPS (Basic)
-0.80 -0.90 -1.03 -1.04 -1.11 -1.17 -1.22 -2.38 -3.36 -2.59 -2.57 -1.22 0.20 -0.22 0.11 0.12 0.12 0.08 0.08 0.10 -0.02
EPS (Diluted)
-0.80 -0.90 -1.03 -1.04 -1.11 -1.17 -1.22 -2.38 -3.36 -2.59 -2.57 -1.22 0.20 -0.22 0.11 0.12 0.12 0.08 0.08 0.10 -0.02
EBITDA
-13.45M -14.81M -23.32M -32.83M -34.02M -42.43M -52.87M -67.19M -68.67M -34.97M -13.8M -747K 17.43M 14.98M 20.47M 25.9M 23.36M 6.95M 2.15M 2.79M -658.87K
EBIT
-30.2M -36.8M -46.38M -57.26M -58.66M -68.5M -79.18M -92.88M -94.35M -61.02M -39.78M -27.95M -8.67M -9.41M -2.88M 9.59M 12.64M 1.59M 2.15M 2.79M -658.87K
Depreciation & Amortization
16.75M 22M 23.07M 24.43M 24.64M 26.07M 26.31M 25.69M 25.67M 26.05M 25.98M 27.21M 26.09M 24.39M 23.34M 16.31M 10.73M 5.37M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.