flyExclusive Inc. logo

flyExclusive Inc.

FLYX | AMEX
Chart Builder DCF Calculator
$1.26
-$0.07 (-5.26%)
At close: Sep 21, 2026, 3:59 PM ET
$1.29
+$0.03 (+2.38%)
After-hours: Sep 21, 2026, 4:37 PM ET

Market Data

Market Cap
$107.31M
Enterprise Value
$317.19M
Beta
0.25
Average Volume
404.49K
Shares Outstanding (Diluted)
53.87M
Shares Change YoY
93.95%
Institutional Ownership
57.78%
Exchange
AMEX
ISIN
US3439281078

Price Performance

Price Change 1M
-4.5%
Price Change 3M
-38.2%
Price Change 6M
-46.8%
Price Change YTD
-68.7%
Price Change 1Y
-74.4%
Price Change 3Y
-77.1%
Price Change 5Y
-77.1%
1M CAGR (ann.)
8.1%
1Y CAGR (ann.)
-75.5%
5Y CAGR (ann.)
N/A
All-Time CAGR
-40.6%

Valuation

PE Ratio
-1.57
Forward PE
80.00
PEG Ratio
-0.05
Forward PEG
0.02
PS Ratio
0.25
Forward PS
0.20
PB Ratio
-0.46
P/FCF Ratio
-2.35
P/Adj. FCF Ratio
-2.14
P/OCF Ratio
3.60
EV/Sales
0.79
EV/EBIT
-10.50
EV/EBITDA
-23.58
EV/FCF
-7.32
Earnings Yield
-63.5%
FCF Yield
-42.6%
Adj. FCF Yield
-46.6%

Financial Health

Net Debt
$215.53M
Total Debt
$229.76M
Cash & Short-Term Investments
$14.24M
Total Assets
$439.38M
Current Ratio
0.23
Quick Ratio
0.20
Debt / Equity Ratio
-1.04
Debt / EBITDA
-17.08
Debt / FCF
-5.31
OCF / Debt
0.08
Interest Coverage
-1.88
Altman Z-Score
-1.25
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
13.9%
Operating Profit Margin
-9.0%
EBITDA Margin
-4.0%
Net Profit Margin
-5.3%
FCF Margin
-10.7%
Adj. FCF Margin
-11.7%
SBC / Revenue
1.0%
SBC Impact (per share)
-9.5%

Returns

Return on Assets
-4.8%
Return on Equity
7.8%
Return on Invested Capital
-15.5%
Return on Capital Employed
-22.4%
Return on Tangible Assets
-4.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
5.1%
Revenue CAGR 5Y
16.4%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
72.9%
EPS CAGR 5Y
-31.8%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
55.1%
FCF CAGR 5Y
12.5%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
1
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 11, 2026
EPS Estimate (next Q)
$0.02
EPS Growth Est (next Q)
-108.0%
Revenue Est (next Q)
$100.05M
Revenue Growth Est (next Q)
8.6%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$7
Price Target Upside
455.6%

Cash Flow

Operating Cash Flow
$18.92M
Free Cash Flow
$-43.31M
Adj. Free Cash Flow
$-47.42M
FCF Per Share
-$0.80
OCF Per Share
$0.35
OCF/S Ratio
4.7%

Income Statement

Revenue
$403.89M
Gross Profit
$56.26M
Operating Income
$-36.19M
EBITDA
$-13.45M
Net Income
$-21.31M
EPS (Diluted)
-$0.80
Revenue / Employee
$3.37M
Profit / Employee
$-177.62K
Employees
120

© 2026 bestshares.com. All rights reserved.