flyExclusive Inc.
FLYX | AMEX
$1.26
-$0.07 (-5.26%)
At close: Sep 21, 2026, 3:59 PM ET
$1.29
+$0.03 (+2.38%)
After-hours:
Sep 21, 2026, 4:37 PM ET
Market Data
Market Cap $107.31M
Enterprise Value $317.19M
Beta 0.25
Average Volume 404.49K
Shares Outstanding (Diluted) 53.87M
Shares Change YoY 93.95%
Institutional Ownership 57.78%
Exchange AMEX
ISIN US3439281078
Price Performance
Price Change 1M -4.5%
Price Change 3M -38.2%
Price Change 6M -46.8%
Price Change YTD -68.7%
Price Change 1Y -74.4%
Price Change 3Y -77.1%
Price Change 5Y -77.1%
1M CAGR (ann.) 8.1%
1Y CAGR (ann.) -75.5%
5Y CAGR (ann.) N/A
All-Time CAGR -40.6%
Valuation
PE Ratio -1.57
Forward PE 80.00
PEG Ratio -0.05
Forward PEG 0.02
PS Ratio 0.25
Forward PS 0.20
PB Ratio -0.46
P/FCF Ratio -2.35
P/Adj. FCF Ratio -2.14
P/OCF Ratio 3.60
EV/Sales 0.79
EV/EBIT -10.50
EV/EBITDA -23.58
EV/FCF -7.32
Earnings Yield -63.5%
FCF Yield -42.6%
Adj. FCF Yield -46.6%
Financial Health
Net Debt $215.53M
Total Debt $229.76M
Cash & Short-Term Investments $14.24M
Total Assets $439.38M
Current Ratio 0.23
Quick Ratio 0.20
Debt / Equity Ratio -1.04
Debt / EBITDA -17.08
Debt / FCF -5.31
OCF / Debt 0.08
Interest Coverage -1.88
Altman Z-Score -1.25
Piotroski F-Score 4
Margins & Profitability
Gross Profit Margin 13.9%
Operating Profit Margin -9.0%
EBITDA Margin -4.0%
Net Profit Margin -5.3%
FCF Margin -10.7%
Adj. FCF Margin -11.7%
SBC / Revenue 1.0%
SBC Impact (per share) -9.5%
Returns
Return on Assets -4.8%
Return on Equity 7.8%
Return on Invested Capital -15.5%
Return on Capital Employed -22.4%
Return on Tangible Assets -4.8%
Historical Growth (CAGR)
Revenue CAGR 3Y 5.1%
Revenue CAGR 5Y 16.4%
Revenue CAGR 10Y N/A
EPS CAGR 3Y 72.9%
EPS CAGR 5Y -31.8%
EPS CAGR 10Y N/A
FCF CAGR 3Y 55.1%
FCF CAGR 5Y 12.5%
FCF CAGR 10Y N/A
Analyst Forecasts
Analyst Rating Hold
Analyst Count 1
EPS Growth Next 3Y N/A
Revenue Growth Next 3Y N/A
Earnings Date Nov 11, 2026
EPS Estimate (next Q) $0.02
EPS Growth Est (next Q) -108.0%
Revenue Est (next Q) $100.05M
Revenue Growth Est (next Q) 8.6%
Fair Value Estimates
Graham Number N/A
Graham Upside N/A
Lynch Fair Value N/A
Lynch Upside N/A
Price Target $7
Price Target Upside 455.6%
Cash Flow
Operating Cash Flow $18.92M
Free Cash Flow $-43.31M
Adj. Free Cash Flow $-47.42M
FCF Per Share -$0.80
OCF Per Share $0.35
OCF/S Ratio 4.7%
Income Statement
Revenue $403.89M
Gross Profit $56.26M
Operating Income $-36.19M
EBITDA $-13.45M
Net Income $-21.31M
EPS (Diluted) -$0.80
Revenue / Employee $3.37M
Profit / Employee $-177.62K
Employees 120
Add to Watchlist
Select watchlists to add or remove FLYX