flyExclusive Inc. logo

flyExclusive Inc.

FLYX | AMEX
Chart Builder DCF Calculator
$1.26
-$0.07 (-5.26%)
At close: Sep 21, 2026, 3:59 PM ET
$1.29
+$0.03 (+2.38%)
After-hours: Sep 21, 2026, 4:37 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Net Income
-11.46M -6.5M -6.92M -21.02M -16.13M -23.05M -3.81M -6.27M -5.15M -32.99M -24.29M -24.57M 5.83M -11.71M -9.54M 3.25M 12.26M -1.84M -639.66K 3.45M -658.87K
Depreciation & Amortization
5.45M 5.18M 5.06M 6.51M 5.77M 6.25M 6.43M 6.11M 6.68M 6.49M 6.81M 6.7M 7.06M 6.42M 6.43M 6.01M 5.8M 5.37M n/a n/a n/a
Stock-Based Compensation
1.65M n/a 1.64M 828K 949K 1.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a -8.1M 16.05M 3.87M -5.38M -6.53M 43.07M 4.56M 1.41M -12M 6.49M 22.31M -38.36M 4.68M 6.64M -2.09M -15.94M 15.65M 273.66K -209.29K n/a
Other Non-Cash Items
7.11M 920K 4.25M 8.94M 6.45M 9.19M -9.2M -10.74M -16.47M 11.37M 6.02M 909K 6.04M 2.59M 9.87M 10.88M 2.11M 1.22M 199.38K -3.7M 233.12K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -218K 12.96M 4.54M 3.33M -3.92M 50.08M -1.36M -1.26M -10.84M 16.51M 27.9M -23.48M -62K 5.08M -3.08M -20.6M 12.43M 273.66K -209.29K n/a
Operating Cash Flow
2.75M -617K 17M -209K 363K -10.46M 43.51M -12.26M -16.21M -25.97M 5.05M 10.94M -4.56M -2.76M 11.84M 17.06M -442K 17.19M -166.62K -468.22K -425.75K
Capital Expenditures
-5.42M -21.85M -24.14M -10.82M -10K -4.12M -48.15M 4.91M 3.3M -38.7M -16.89M -30.43M -16.26M -20.86M -51.67M -56.89M -18.45M -34.55M 4 n/a n/a
Cash Acquisitions
n/a 10.7M 61.65M n/a n/a n/a 22.4M 10.87M 23.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -4.86M n/a n/a n/a -15.46M -16.38M -3.86M -12.67M -28.96M -35.11M -10.66M -31.85M -26.32M n/a n/a n/a -1.69M n/a n/a -225M
Sales Maturities Of Investments
969K 3.9M n/a n/a 7.69M 72.34M 12.63M 12.91M 15.23M 29.31M 36.44M 9.27M 32.74M 26.74M n/a n/a n/a 1.56M n/a n/a n/a
Other Investing Acitivies
1.53M -401K -1.17M 7.33M 8.13M 13.36M -224K 25K 4.03M 8.12M -2.57M 2.95M 6.42M 13.58M -41.98M 13.14M 19.15M 4M n/a n/a n/a
Investing Cash Flow
-2.93M -12.51M 36.35M -3.49M 15.81M 66.14M -29.81M 24.71M 33.62M -30.07M -17.92M -28.64M -8.73M -6.74M -93.64M -43.75M 703K -30.58M n/a n/a -225M
Debt Repayment
n/a -12.64M -49.17M -1.47M -9.43M -66.79M -4.29M -998K -7.87M 28.82M 9.94M 21.85M 17.33M 26.07M 84.58M 19.93M 11.6M 5.14M 30K 30K -54.43K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -639K -1K n/a n/a n/a n/a n/a n/a -2.37M -3.96M -5.71M -21.62M 550K -4.17M -3.83M -1.59M n/a n/a n/a
Other Financial Acitivies
567K -2.04M 7.09M 13.85M -5.68M -11.64M -14.9M -7.73M -29.81M -3.32M 6.66M -4.11M -6.61M 4.36M 1.79M 6.33M 2.66M 689K n/a n/a n/a
Financial Cash Flow
567K 2.44M -42.71M 6.58M -15.1M -72.62M -659K -3.13M -13.43M 49.76M 14.23M 13.78M 5M 8.81M 86.92M 22.08M 10.43M 4.24M 30K 11.76K 226.34M
Net Cash Flow
n/a -10.69M 10.64M 2.88M 1.07M -16.95M 13.04M 9.32M 3.99M -6.28M 1.36M -3.93M -8.29M -696K 5.12M -4.61M 10.69M -9.15M -136.62K -456.46K 912.3K
Free Cash Flow
-2.68M -22.46M -7.14M -11.03M 353K -14.59M -4.65M -7.35M -12.9M -64.66M -11.84M -19.49M -20.82M -23.62M -39.83M -39.84M -18.89M -17.36M -166.62K -468.22K -425.75K
Adj. Free Cash Flow
-4.33M -22.46M -8.78M -11.85M -596K -15.65M -4.65M -7.35M -12.9M -64.66M -11.84M -19.49M -20.82M -23.62M -39.83M -39.84M -18.89M -17.36M -166.62K -468.22K -425.75K
Maintenance CapEx
-5.42M -5.18M -14.19M n/a n/a n/a -36.56M 9.82M 3.3M -36.48M -16.89M -30.43M -5.06M -13.56M -13.12M -15.71M n/a -34.55M n/a n/a n/a
Growth CapEx
n/a -16.66M -9.94M -10.82M -10K -4.12M -11.6M -4.91M n/a -2.21M n/a n/a -11.21M -7.3M -38.55M -41.19M -18.45M n/a 4 n/a n/a
Owner Earnings
-2.68M -5.8M 2.8M -209K 363K -10.46M 6.95M -2.44M -12.9M -62.45M -11.84M -19.49M -9.62M -16.32M -1.28M 1.35M -442K -17.36M -166.62K -468.22K -425.75K

© 2026 bestshares.com. All rights reserved.