Five9 Inc. logo

Five9 Inc.

FIVN | NASDAQ
Chart Builder DCF Calculator
$37.78
+$0.77 (+2.08%)
Sep 22, 2026, 1:55 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
77.88M 57.25M 39.42M 31.28M 8.83M -5.14M -12.8M -36.73M -52.67M -61.59M -81.76M -83.06M -85.85M -87.78M -94.65M -84.6M -81.93M -74.79M -53M -56.61M -47.5M -47.03M
Depreciation & Amortization
78.15M 60.03M 61.76M 64.09M 60.69M 56.97M 52.91M 65.27M 63.68M 62.38M 61.16M 58.69M 56.58M 66.11M 65.02M 63.91M 61.9M 49.48M 47.43M 43.44M 39.66M 35.56M
Stock-Based Compensation
165.27M 141.49M 148.07M 152.89M 159.1M 160.88M 166.32M 177.44M 190.5M 200.23M 206.29M 200.55M 192.44M 139.07M 127.72M 119.5M 102.39M 127.29M 108.81M 90.08M 79.97M 71.86M
Other Working Capital
-162.24M -117.51M -116.24M -122.53M -120.04M -120.85M -113.54M -106.37M -108.73M -104.33M -99.57M -100.05M -85.96M -81.35M -83.39M -74.91M -97.46M -84.92M -79.4M -72.12M -44.65M -35.11M
Other Non-Cash Items
165M 117.55M 106.47M 102.18M 95.43M 86.98M 73.53M 47.78M 44.31M 43.21M 49.58M 48.28M 48.07M 76.37M 75.15M 74.36M 71.99M 43.19M 43.24M 43.05M 48.01M 48.79M
Deferred Income Tax
1.09M 793K 970K -4.73M -9.99M -9.72M -9.67M -4.78M 159K 242K 53K 1.45M 1.28M 1.26M 3.09M -4.83M -4.85M -5.02M -6.91M -178K -178K -178K
Change in Working Capital
-174.72M -135.38M -130.48M -153.26M -139.68M -130.76M -127.12M -119.09M -120.17M -116.7M -106.48M -100.88M -93.99M -101.46M -87.45M -104.06M -120.55M -96.71M -111.08M -80.12M -52.66M -38.34M
Operating Cash Flow
312.68M 241.74M 226.21M 192.46M 174.38M 159.2M 143.17M 129.9M 125.81M 127.78M 128.84M 125.03M 118.53M 93.58M 88.89M 64.28M 28.95M 43.44M 28.49M 39.66M 67.3M 70.67M
Capital Expenditures
-54.92M -45.52M -53.71M -54.76M -64.58M -62.87M -64.61M -58.6M -43.83M -40.51M -37.05M -33.48M -40.51M -54.12M -55.35M -61.36M -57.78M -46.95M -42.22M -38.49M -35.01M -32.61M
Cash Acquisitions
n/a n/a n/a 15K -167.15M -167.15M -167.05M -86.48M 99K 99K n/a -80.59M n/a n/a n/a n/a n/a n/a n/a -137.03M -137.03M -165.34M
Purchase of Investments
-762.42M -583.5M -745.38M -865.02M -788.01M -1.04B -1.29B -1.24B -1.27B -1.18B -795M -730.2M -621.65M -471.38M -437.77M -389.22M -508.57M -624.08M -680.49M -657.45M -485.68M -722.29M
Sales Maturities Of Investments
725.87M 809.17M 932.07M 1.07B 1.3B 1.23B 1.25B 1.16B 911.99M 853M 656.8M 619.35M 538.06M 470.69M 525.17M 471.85M 503.81M 583.47M 572.23M 588.56M 550.23M 420.05M
Other Investing Acitivies
-19.51M -29.51M -29.03M -27.03M -32.69M -27.71M -22.22M -94.8M -91.1M -87.84M -86.41M -7.28M -6.34M -4.58M -3.34M -1.88M -569K -569K n/a n/a n/a n/a
Investing Cash Flow
-111.35M 160.26M 122.31M 137.34M 284.62M -37.83M -266.55M -309.33M -489.94M -450.7M -259.56M -224.91M -124.37M -55.9M 30.96M 20.16M -63.37M -87.57M -150.48M -244.4M -107.48M -500.19M
Debt Repayment
-34.06M -455.27M -444.18M -443.59M -444.33M -7.91M 420.35M 421.86M 424.62M 424.93M -1.16M -675K -202K -2.16M -34.07M -39.88M -41.14M -48.91M -25.3M 56.39M 51.84M 608.13M
Common Stock Repurchased
-160.02M -60.01M -50M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 7.95M 7.95M 13.28M 15.52M 17.08M -77.62M -86.22M -87.63M -9.38M 85.32M 96.83M 98.35M -7.51M -6.23M -7.63M -8.39M 16.86M 17.8M -70.96M -69.7M -158.15M
Financial Cash Flow
-178.53M -499.23M -478.57M -427.22M -428.81M 9.17M 342.73M 342.93M 344.28M 422.85M 94.58M 99.28M 101.27M 3.52M -30.23M -37.44M -39.46M -32.05M -7.5M -14.57M -17.86M 449.98M
Net Cash Flow
22.84M -97.19M -130.01M -97.35M 30.19M 130.54M 219.34M 163.38M -19.97M 99.82M -36.26M -604K 95.43M 41.2M 89.62M 47M -73.88M -76.18M -129.49M -219.3M -58.04M 20.46M
Free Cash Flow
257.76M 196.22M 172.5M 137.7M 109.81M 96.33M 78.56M 71.3M 81.98M 87.27M 91.78M 91.55M 78.02M 39.46M 33.54M 2.92M -28.83M -3.51M -13.73M 1.17M 32.29M 38.07M
Adj. Free Cash Flow
92.49M 54.74M 24.43M -15.19M -49.3M -64.55M -87.76M -106.15M -108.52M -112.97M -114.51M -109M -114.42M -99.61M -94.18M -116.58M -131.22M -130.8M -122.54M -88.91M -47.68M -33.79M
Maintenance CapEx
-47.05M -31.99M -34.24M -32.36M -40.22M -39.13M -41.86M -37.71M -23.68M -19.98M -15.67M -11.64M -16.93M -28.83M -28.81M -33.76M -31.07M -21.12M -17.32M -15.95M -15.17M -16.43M
Growth CapEx
-7.86M -13.53M -19.46M -22.39M -24.36M -23.75M -22.75M -20.89M -20.15M -20.54M -21.39M -21.84M -23.58M -25.29M -26.53M -27.6M -26.71M -25.84M -24.9M -22.54M -19.84M -16.17M
Owner Earnings
265.62M 209.75M 191.96M 160.09M 134.16M 120.07M 101.31M 92.18M 102.13M 107.8M 113.17M 113.39M 101.6M 64.75M 60.07M 30.52M -2.12M 22.33M 11.16M 23.71M 52.13M 54.24M

© 2026 bestshares.com. All rights reserved.