Five9 Inc. logo

Five9 Inc.

FIVN | NASDAQ
Chart Builder DCF Calculator
$37.91
+$0.90 (+2.43%)
Sep 22, 2026, 12:45 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
39.42M -12.8M -81.76M -94.65M -53M -42.13M
Depreciation & Amortization
61.76M 52.91M 48.52M 44.67M 47.43M 30.77M
Stock-Based Compensation
148.07M 166.32M 206.29M 172.51M 108.81M 64.75M
Other Working Capital
-116.24M -113.54M -99.57M -83.41M -78.89M -32.12M
Other Non-Cash Items
107M 63.22M 62.22M 50.72M 43.24M 52.89M
Deferred Income Tax
446K 647K 53K 3.09M -6.91M -3.09M
Change in Working Capital
-130.48M -127.12M -106.48M -87.47M -110.57M -35.9M
Operating Cash Flow
226.21M 143.17M 128.84M 88.87M 29M 67.3M
Capital Expenditures
-24.96M -64.61M -31.23M -56.17M -42.22M -30.42M
Cash Acquisitions
n/a n/a n/a -2M n/a -165.44M
Purchase of Investments
-745.38M -1.29B -795M -435.77M -680.49M -620.95M
Sales Maturities Of Investments
932.07M 1.25B 656.8M 525.17M 572.23M 434.48M
Other Investing Acitivies
-39.42M -189.28M -80.59M -4.17M n/a n/a
Investing Cash Flow
122.31M -266.55M -259.56M 30.96M -150.48M -382.33M
Debt Repayment
-444.18M 422.56M 73.3M -34.07M -25.3M 524.75M
Common Stock Repurchased
-50M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -95.11M -3.77M 3.84M 17.8M -67.32M
Financial Cash Flow
-478.57M 342.73M 94.58M -30.23M -7.5M 457.42M
Net Cash Flow
-130.05M 219.34M -37.32M 89.6M -128.98M 142.4M
Free Cash Flow
201.24M 78.56M 97.6M 32.69M -13.22M 36.88M
Adj. Free Cash Flow
53.18M -87.76M -108.69M -139.81M -122.02M -27.87M
Maintenance CapEx
-5.5M -41.86M -9.85M -29.64M -17.32M -17.95M
Growth CapEx
-19.46M -22.75M -21.39M -26.53M -24.9M -12.47M
Owner Earnings
220.71M 101.31M 118.99M 59.23M 11.68M 49.35M

© 2026 bestshares.com. All rights reserved.