First Financial Bancorp. logo

First Financial Bancorp.

FFBC | NASDAQ
Chart Builder DCF Calculator
$31.74
-$0.35 (-1.09%)
At close: Sep 21, 2026, 4:00 PM ET
$31.75
+$0.01 (+0.03%)
Pre-market: Sep 22, 2026, 9:14 AM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
278.76M 255.61M 258.1M 238.63M 229.43M 228.83M 220.68M 231.29M 236.15M 255.86M 268.22M 260.86M 246.71M 217.61M 195.47M 199.78M 199.15M 205.16M 206.53M 187.99M 174.5M
Depreciation & Amortization
45.88M 39.82M 37.67M 37.93M 38.35M 38.42M 37.97M 37.94M 37.67M 37.8M 37.63M 37.74M 38.22M 38.81M 31.67M 31.96M 32.01M 32.14M 32.69M 34.83M 33.11M
Stock-Based Compensation
13.65M 15.59M 15.78M 15.21M 15.48M 15.69M 13.95M 15.05M 16.15M 14.9M 18.02M 16.34M 14.49M 13.38M 10.77M 10.13M 10.3M 9.64M 9.5M 9.28M 8.98M
Other Working Capital
58.78M -36.65M -91.22M -79.69M -101.9M -101.65M -53.12M -44.73M -29.82M 96.94M 24.37M -143.31M -69.35M -62.1M 25.45M 205.38M 123.96M 113.41M 126.18M 90.22M 135.54M
Other Non-Cash Items
439.75M 47.52M 31.41M 50.67M 61.8M 62.75M 68.33M 49.31M 43.6M 37.37M 33.32M 30.11M 9.46M 9.13M 6.44M -16.44M 3.79M 12.41M 49.17M 54.11M 54.42M
Deferred Income Tax
1.13M 18.91M 50.31M 34.68M 40.24M 21.2M 17.32M 17.43M 35.04M 13.37M -8.4M -4.83M -12.68M -3.51M 14.27M 16.31M 9.12M 12.09M 8.6M 7.24M -8.05M
Change in Working Capital
51.54M -39.58M -103.49M -89.04M -98.96M -104.74M -53.98M -43.12M -21.91M 127.68M 48.66M -126.06M -66.96M -74.58M 22M 207.77M 131.84M 117.99M 130.27M 88.32M 120.19M
Operating Cash Flow
830.7M 337.86M 289.77M 288.07M 286.34M 262.16M 304.27M 307.89M 346.69M 486.97M 397.44M 214.16M 229.24M 200.85M 280.62M 449.51M 386.2M 389.42M 436.75M 381.77M 383.15M
Capital Expenditures
-17.77M -8.03M -7M -19.36M -17.7M -21.08M -81.55M -83.99M -88.24M -85.61M -29.05M -25.48M -21.99M -20.68M -14.49M -17.41M -15.8M -15.33M -13.67M -11.87M -13.38M
Cash Acquisitions
-174.47M -187.19M n/a n/a n/a -96.89M -96.89M -96.93M -97.02M -3.54M -3.54M -3.5M -3.4M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.85B -1.87B -1.28B -1.11B -1.25B -1.03B -854.32M -582.25M -222.72M -113.04M -230.2M -284.76M -524.27M -682.48M -992.35M -1.46B -1.95B -2.43B -2.74B -2.54B -2.03B
Sales Maturities Of Investments
1.67B 1.5B 1.05B 906.61M 869.67M 904.89M 968.14M 833.52M 829.68M 566.62M 620.32M 740.06M 842.93M 996.03M 1.03B 1.26B 1.49B 1.59B 1.66B 1.43B 1.25B
Other Investing Acitivies
166.47M 31.74M -110.73M -177.34M -481.92M -757.38M -1.05B -1.14B -1.11B -1.07B -1.02B -1.46B -1.32B -1.18B -813.06M -129.12M 410.48M 343.07M 835.63M 649.57M -595.79M
Investing Cash Flow
-1.22B -546.72M -359.31M -399.32M -884.09M -1B -1.12B -1.07B -687.1M -701.27M -659.44M -1.03B -1.02B -883.11M -787.98M -352.84M -62.36M -511.29M -258.52M -466.25M -1.38B
Debt Repayment
-250.7M 9.96M -339.21M -488.55M -60.19M -179.72M -160.1M -39.27M -355.58M -352.66M -201.85M 300.81M 994.51M 926.94M 916.83M 371.58M -297.44M -333.77M -1.09B -657.11M -959.32M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -57.23M -90.1M -108.08M -108.08M -50.85M -17.98M
Dividend Paid
-97.61M -94.65M -92.91M -91.88M -90.67M -89.54M -88.54M -87.66M -86.92M -87.16M -87.04M -86.8M -86.73M -86.61M -86.43M -86.52M -87.1M -87.32M -88.32M -89.08M -89.36M
Other Financial Acitivies
717.55M 297.84M 485.69M 708.07M 739.81M 968.34M 1.03B 867.04M 782.48M 659.67M 575.67M 517.82M -144.19M -170.6M -337.27M -228.89M 171.02M 639.99M 1.11B 804.8M 2.01B
Financial Cash Flow
369.24M 213.16M 53.58M 127.64M 588.95M 699.08M 783.56M 740.12M 339.98M 219.85M 286.78M 731.83M 763.59M 669.73M 493.16M -1.03M -303.6M 110.85M -175.61M 7.76M 945.89M
Net Cash Flow
-19.97M 4.3M -15.96M 16.39M -8.8M -38.8M -29.72M -23.59M -428K 5.56M 24.78M -85.16M -30.59M -12.53M -14.2M 95.63M 20.24M -11.02M 2.62M -76.72M -51.7M
Free Cash Flow
812.93M 329.83M 282.77M 268.71M 268.64M 241.08M 222.71M 223.91M 258.45M 401.36M 368.39M 188.69M 207.25M 180.17M 266.13M 432.1M 370.4M 374.08M 423.09M 369.9M 369.77M
Adj. Free Cash Flow
799.28M 314.24M 266.99M 253.5M 253.16M 225.39M 208.77M 208.85M 242.31M 386.46M 350.37M 172.34M 192.76M 166.79M 255.36M 421.97M 360.1M 364.45M 413.59M 360.62M 360.79M
Maintenance CapEx
-8.91M 2M 7.47M -7.42M -2.48M n/a -54.62M -54.62M -54.62M -54.62M n/a n/a -401.32K -3.58M -8.31M -13.75M -15.8M -15.33M -11.3M -9.51M -11.02M
Growth CapEx
-8.86M -10.03M -14.47M -11.94M -15.23M -21.08M -26.93M -29.37M -33.62M -30.99M -29.05M -25.48M -21.59M -17.1M -6.18M -3.65M n/a n/a -2.36M -2.36M -2.36M
Owner Earnings
821.79M 339.86M 297.24M 280.65M 283.86M 262.16M 249.65M 253.27M 292.08M 432.35M 397.44M 214.16M 228.84M 197.26M 272.31M 435.75M 370.4M 374.08M 425.45M 372.26M 372.13M

© 2026 bestshares.com. All rights reserved.