First Financial Bancorp. logo

First Financial Bancorp.

FFBC | NASDAQ
Chart Builder DCF Calculator
$31.54
-$0.20 (-0.63%)
Sep 22, 2026, 10:52 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
74.45M 62.39M 71.92M 70M 51.29M 64.89M 52.45M 60.81M 50.69M 56.73M 63.06M 65.67M 70.4M 69.09M 55.71M 51.52M 41.3M 46.95M 60.01M 50.89M 47.32M
Depreciation & Amortization
13.39M 17.74M 7.4M 7.35M 7.33M 15.58M 7.67M 7.78M 7.4M 15.13M 7.63M 7.52M 7.52M 14.96M 7.74M 8M 8.11M 7.83M 8.03M 8.05M 8.23M
Stock-Based Compensation
3.71M 3.11M 4.02M 2.82M 5.65M 3.29M 3.46M 3.08M 5.87M 1.55M 4.56M 4.18M 4.62M 4.67M 2.88M 2.32M 3.51M 2.07M 2.23M 2.49M 2.84M
Other Working Capital
39.57M 37.83M -18.86M 246K -55.86M -16.74M -7.33M -21.97M -55.62M 31.79M 1.06M -7.06M 71.14M -40.78M -166.62M 66.91M 78.39M 46.77M 13.3M -14.51M 67.85M
Other Non-Cash Items
408M 14.05M 15.23M 2.46M 15.77M -2.06M 34.49M 13.59M 16.72M 3.52M 15.47M 7.89M 10.49M -527K 12.26M -12.77M 10.16M -3.22M -10.63M 7.47M 18.79M
Deferred Income Tax
14.08M -18.67M 11.28M -5.56M 31.86M 12.73M -4.35M -4K 12.83M 8.84M -4.24M 17.61M -8.84M -12.92M -668K 9.75M 334K 4.85M 1.38M 2.56M 3.3M
Change in Working Capital
35.33M 43.54M -20.05M -7.28M -55.79M -20.37M -5.61M -17.2M -61.57M 30.39M 5.26M 4.01M 88.02M -48.63M -169.46M 63.11M 80.4M 47.95M 16.32M -12.83M 66.55M
Operating Cash Flow
548.95M 122.15M 89.81M 69.79M 56.12M 74.06M 88.11M 68.06M 31.93M 116.17M 91.74M 106.86M 172.21M 26.64M -91.55M 121.94M 143.82M 106.42M 77.34M 58.63M 147.03M
Capital Expenditures
-13.49M -8.03M 8.7M -4.95M -3.75M -7M -3.67M -3.29M -7.12M -67.48M -6.1M -7.54M -4.49M -10.92M -2.53M -4.06M -3.18M -4.73M -5.44M -2.45M -2.72M
Cash Acquisitions
12.72M -187.19M n/a n/a n/a n/a n/a n/a -96.89M n/a -40K -95K -3.4M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.34B -835.22M -448.39M -223.64M -361.79M -248.06M -275.73M -368.56M -137.23M -72.8M -3.66M -9.04M -27.55M -189.96M -58.21M -248.55M -185.75M -499.83M -530.39M -732.83M -667.72M
Sales Maturities Of Investments
487.6M 600.96M 426.15M 153.5M 317.92M 155.47M 279.73M 116.56M 353.13M 218.72M 145.11M 112.71M 90.08M 272.42M 264.85M 215.58M 243.18M 308.32M 491.13M 449.13M 343.16M
Other Investing Acitivies
254.97M -154.12M 74.01M -8.39M 120.24M -296.59M 7.39M -312.96M -155.22M -592.13M -81.65M -279.79M -112.13M -543.4M -522.17M -138.99M 28.57M -180.48M 161.78M 400.61M -38.83M
Investing Cash Flow
-600.56M -583.6M 47.73M -83.48M 72.62M -396.18M 7.72M -568.25M -43.33M -513.68M 53.66M -183.75M -57.49M -471.85M -318.06M -176.02M 82.82M -376.72M 117.08M 114.46M -366.1M
Debt Repayment
-217.87M 296.21M -212.84M -116.2M 42.79M -52.97M -362.18M 312.16M -76.74M -33.35M -241.34M -4.15M -73.81M 117.46M 261.31M 689.55M -141.39M 107.35M -283.94M 20.53M -177.72M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -57.23M -32.86M -17.98M
Dividend Paid
-25.96M -24.4M -23.69M -23.57M -23M -22.66M -22.66M -22.36M -21.87M -21.66M -21.78M -21.62M -22.11M -21.54M -21.53M -21.55M -21.99M -21.37M -21.61M -22.14M -22.2M
Other Financial Acitivies
287.52M 193.53M 63.46M 173.04M -132.18M 381.38M 285.83M 204.77M 96.35M 445.24M 120.68M 120.21M -26.46M 361.24M 62.82M -541.8M -52.87M 194.57M 171.2M -141.89M 416.1M
Financial Cash Flow
43.7M 465.34M -173.07M 33.27M -112.38M 305.76M -99.01M 494.58M -2.25M 390.24M -142.45M 94.44M -122.38M 457.16M 302.61M 126.2M -216.24M 280.59M -191.58M -176.36M 198.2M
Net Cash Flow
-7.91M 3.89M -35.53M 19.58M 16.35M -16.36M -3.18M -5.61M -13.65M -7.28M 2.95M 17.55M -7.67M 11.95M -107M 72.12M 10.4M 10.28M 2.83M -3.27M -20.86M
Free Cash Flow
535.46M 114.12M 98.5M 64.84M 52.37M 67.06M 84.44M 64.77M 24.81M 48.69M 85.63M 99.32M 167.71M 15.72M -94.07M 117.88M 140.63M 101.69M 71.9M 56.18M 144.32M
Adj. Free Cash Flow
531.76M 111.02M 94.48M 62.02M 46.72M 63.77M 80.99M 61.69M 18.94M 47.15M 81.07M 95.14M 163.1M 11.05M -96.95M 115.56M 137.13M 99.62M 69.67M 53.69M 141.48M
Maintenance CapEx
-13.39M -5.46M 14.89M -4.95M -2.48M n/a n/a n/a n/a -54.62M n/a n/a n/a n/a n/a -401.32K -3.18M -4.73M -5.44M -2.45M -2.72M
Growth CapEx
-103K -2.56M -6.2M n/a -1.27M -7M -3.67M -3.29M -7.12M -12.86M -6.1M -7.54M -4.49M -10.92M -2.53M -3.65M n/a n/a n/a n/a n/a
Owner Earnings
535.57M 116.69M 104.7M 64.84M 53.64M 74.06M 88.11M 68.06M 31.93M 61.55M 91.74M 106.86M 172.21M 26.64M -91.55M 121.53M 140.63M 101.69M 71.9M 56.18M 144.32M

© 2026 bestshares.com. All rights reserved.