Faraday Future Intelligent Electric Inc. logo

Faraday Future Intelligent Electric Inc.

FFAI | NASDAQ
Chart Builder DCF Calculator
$1.63
-$0.13 (-7.39%)
At close: Sep 21, 2026, 4:00 PM ET
$1.65
+$0.02 (+1.21%)
After-hours: Sep 21, 2026, 7:58 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-38.96M -38.86M -39.94M -222.19M -124.68M -10.28M -121.26M -77.69M -108.69M -48.22M -83.8M -78.05M -124.93M -144.97M -153.9M -119.87M -141.69M -153.1M -84.3M -303.91M -52.78M -75.53M
Depreciation & Amortization
8.03M 9.09M 9.1M 20.14M 20.52M 18.08M 18.58M 18.04M 18.94M 18.48M 17.79M 14.27M 14.11M 1.84M -9.83M -7.31M 4.99M 4.85M 3.89M 659K 1.06M 988K
Stock-Based Compensation
502K n/a 658K 1.29M 897K 301K 6.13M 1.59M 116K 542K 261K n/a 639K 8.63M 7.86M 2.67M 3.13M 3.35M 6.82M n/a 948K 2.52M
Other Working Capital
1.19M -5.82M -13.75M 6.06M 2.32M 6.07M 3.31M -5.48M 14.19M 11.01M 14.69M -4.28M -16.04M -15.65M 23.77M -38.34M -249K 14.65M 9.97M -87.6M 13.4M -840K
Other Non-Cash Items
8.29M 5.86M 20.97M 165.02M 80.74M -33.52M 82.61M 39.2M 65.86M -4.89M 12.31M 9.38M 28.25M 57.81M 74.6M 38.83M 2.43M 2.14M -42.08M 154.33M 23.54M 53.17M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.97M n/a n/a n/a n/a n/a n/a n/a -3.59M n/a
Change in Working Capital
-2.91M -7.56M -19.19M 176K -802K 5.12M -4.45M -3.85M 9.4M 19.37M 15.62M -25.26M 4.23M -26.29M 53.32M -34.32M 18.41M 20.4M 13.78M -87.6M -1.18M -1.48M
Operating Cash Flow
-25.06M -31.47M -28.41M -35.56M -23.31M -20.3M -18.39M -22.71M -14.37M -14.72M -37.81M -79.66M -57.73M -102.98M -27.95M -120.01M -112.74M -122.36M -101.89M -236.51M -31.99M -20.32M
Capital Expenditures
-1.45M -221K -1.12M -1.52M -3.44M -1.57M -6.92M -301K -259K -99K -20.26M 15.01M -8.98M -16.87M -11.12M -21.87M -45.84M -44.4M -58.42M -37.26M -675K -711K
Cash Acquisitions
n/a n/a -9.9M 8.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -338K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 2.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
374K n/a -12.72M -1.98M n/a n/a 111K n/a n/a 87K n/a n/a n/a n/a n/a n/a n/a n/a n/a -134.66K n/a n/a
Investing Cash Flow
-1.07M 1.27M -23.73M 5.28M -3.44M -1.57M -6.81M -301K -259K -12K -20.26M 15.01M -8.98M -16.87M -11.12M -21.87M -45.84M -44.4M -58.42M -37.4M -675K -711K
Debt Repayment
68.54M 8.32M 15.44M 80.12M 33.01M 22.82M 13.76M 30.09M 14.87M 12.04M 27.92M 47.21M 28.67M 130.31M 32.73M -474K -663K -87.53M -521K 79.06M 37.85M 70.35M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K n/a n/a -767K n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -487K 279K 607K -2.56M 1.78M 11.29M -1.12M -164K -25K -14K n/a 18.73M -6K 1.48M 46.15M n/a n/a n/a -113.17M 675K 2.65M
Financial Cash Flow
68.54M 7.84M 25.62M 80.73M 30.45M 24.6M 25.05M 28.97M 14.7M 12.01M 53.88M 55.73M 47.4M 134.44M 34.21M 44.91M -164K -85.68M -426K 966.3M 38.53M 73M
Net Cash Flow
41.63M -22.69M -27.98M 49.68M 3.77M 2.32M -175K 5.97M 72K -2.72M -4.54M -10.83M -13.88M 14.76M -15.41M -87.61M -155.85M -253.09M -160.67M 691.13M 5M 51.42M
Free Cash Flow
-26.5M -31.69M -29.52M -37.08M -26.75M -21.86M -25.31M -23.01M -14.63M -14.82M -58.07M -64.66M -66.71M -119.85M -39.07M -141.87M -158.58M -166.76M -160.3M -273.78M -32.67M -21.03M
Adj. Free Cash Flow
-27M -31.69M -30.18M -38.38M -27.65M -22.16M -31.44M -24.6M -14.75M -15.36M -58.33M -64.66M -67.35M -128.49M -46.93M -144.54M -161.7M -170.11M -167.13M -273.78M -33.62M -23.55M
Maintenance CapEx
-1.45M -221K -1.12M n/a -3.44M n/a -3.74M -301K n/a n/a n/a 30.01M -8.98M -16.87M -9.83M -7.31M -4.99M -4.85M -3.89M -659K -675K -711K
Growth CapEx
n/a n/a n/a -1.52M n/a -1.57M -3.18M n/a -259K -99K -20.26M -15.01M n/a n/a -1.3M -14.55M -40.84M -39.55M -54.53M -36.6M n/a n/a
Owner Earnings
-26.5M -31.69M -29.52M -35.56M -26.75M -20.3M -22.13M -23.01M -14.37M -14.72M -37.81M -49.65M -66.71M -119.85M -37.78M -127.32M -117.73M -127.22M -105.78M -237.17M -32.67M -21.03M

© 2026 bestshares.com. All rights reserved.