First Business Financial Services Inc. logo

First Business Financial Services Inc.

FBIZ | NASDAQ
Chart Builder DCF Calculator
$71.10
+$0.30 (+0.42%)
At close: Sep 21, 2026, 4:00 PM ET
$71.10
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
55.51M 51.35M 50.32M 51.4M 47.53M 46.57M 44.25M 39.6M 39.02M 36.9M 37.03M 37.41M 38.3M 41.17M 40.86M 39.29M 37.67M 34.7M 35.76M 33.25M 28.34M 23.43M
Depreciation & Amortization
3.85M 3.83M 3.77M 3.84M 3.79M 3.82M 3.74M 3.52M 3.53M 3.52M 3.64M 3.82M 3.91M 3.92M 4.07M 3.95M 3.73M 3.66M 3.55M 3.65M 3.67M 3.62M
Stock-Based Compensation
2.78M 2.8M 2.8M 3.01M 3.07M 2.77M 2.79M 2.57M 2.56M 3.01M 2.98M 3.03M 3.04M 2.61M 2.58M 2.7M 2.63M 2.59M 2.51M 2.16M 2.08M 1.99M
Other Working Capital
-1.7M -3.08M -2.76M -2.43M -1.89M -1.67M -1.65M -1.62M -1.58M -1.54M -1.49M -2.28M -2.26M -2.24M -2.23M -1.41M -1.41M -1.41M -1.41M -1.42M -1.43M -1.46M
Other Non-Cash Items
15.28M 2.27M 9.51M 12.76M 12.7M 12.03M 8.53M 11.52M 11.73M 14.5M 14.1M 9.75M 9.26M 552K -2.61M -1.04M -4.37M -1.35M -2.08M 7.17M 11.37M 12.36M
Deferred Income Tax
-2.29M -1.78M -1.56M -3.85M -3.34M -5.63M -3.51M 3.42M 2.18M 4.08M 2.12M 198K 878K 194K -1.33M -2.25M 887K 1.26M 1.22M 1.23M -3.51M -3.5M
Change in Working Capital
6.27M -5.03M -3.15M 364K -853K 548K 1.7M -11.76M -7.45M -10.93M -7.57M -7.99M -11.06M -1.98M -4.93M -25K -2.75M -9.59M -4.97M -1.48M -1.65M -5.65M
Operating Cash Flow
81.4M 53.45M 61.7M 67.52M 62.9M 60.11M 57.49M 48.86M 51.56M 51.07M 52.29M 46.21M 44.33M 46.46M 38.65M 42.62M 37.8M 31.26M 35.99M 45.98M 40.3M 32.24M
Capital Expenditures
-484K -650K -595K -598K 163K 94K -223K -491K -2.43M -2.48M -2.88M -3.95M -4.01M -3.96M -3.22M -2.01M -725K -362K -391K -284K -258K -265K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-110.12M -147M -153.71M -190.06M -172.94M -160.88M -165.23M -125.12M -132.08M -143M -132.54M -123.76M -106.75M -77.6M -88.7M -91.6M -109.71M -127.48M -97.04M -98.84M -90.97M -73.91M
Sales Maturities Of Investments
79.94M 79.5M 70.55M 78.57M 89.78M 95.18M 103.77M 77.29M 58.48M 46.08M 31.32M 34.53M 39.92M 42.08M 47.93M 50.7M 48.39M 65.48M 72.74M 84.14M 92.3M 74.79M
Other Investing Acitivies
-355.05M -346.3M -289.63M -312.29M -294.97M -277.56M -266.79M -289.5M -311.37M -373.82M -402.75M -430.45M -374.17M -282.05M -201.27M -199.62M -144.33M -9.25M -86.32M 45.04M -92.28M -500.87M
Investing Cash Flow
-385.72M -414.46M -373.38M -424.38M -377.97M -343.17M -328.47M -337.82M -387.4M -473.23M -506.85M -523.63M -445.01M -321.53M -245.27M -242.54M -206.38M -71.61M -111.01M 30.05M -91.21M -500.25M
Debt Repayment
27.32M 16.86M -68M -82.43M -51.72M -95.13M -10.87M -14.78M -42.26M 39.86M -125.89M -56.41M -226.53M -72.62M 43.28M 16.14M 166.46M -44M -15.7M -89.41M -44.88M 35.54M
Common Stock Repurchased
-27K -1.42M -1.39M -1.39M -1.39M -1.47M -1.27M -1.27M -1.28M -1.69M -2.97M -5.58M -7.09M -7.38M -6.13M -4.27M -6.48M -5.76M -5.48M -4.75M -1.17M -551K
Dividend Paid
-11.12M -11.02M -10.56M -10.22M -9.89M -9.55M -9.2M -9.01M -8.82M -8.63M -8.45M -8.23M -8.01M -7.83M -7.37M -7.01M -6.66M -6.3M -6.17M -6.06M -5.93M -5.78M
Other Financial Acitivies
329.04M 323.03M 273.38M 363.28M 420.19M 487.79M 310.51M 313.08M 356.47M 278.7M 628.7M 569.58M 659.64M 453.27M 210.42M 183.41M -291.26M 121.1M 102.53M 83.05M 450.48M 402.7M
Financial Cash Flow
344.47M 327.52M 193.47M 269.24M 357.19M 381.64M 289.17M 288.01M 304.1M 308.23M 491.39M 499.37M 418.01M 365.44M 252.19M 200.26M -125.91M 77.07M 75.22M -17.13M 398.5M 431.9M
Net Cash Flow
40.15M -33.49M -118.22M -87.62M 42.13M 98.58M 18.19M -943K -31.73M -113.93M 36.83M 21.95M 17.33M 90.37M 45.57M 341K -294.49M 36.73M 201K 58.9M 347.59M -36.11M
Free Cash Flow
80.91M 52.8M 61.1M 66.92M 63.07M 60.2M 57.27M 48.37M 49.14M 48.58M 49.41M 42.26M 40.32M 42.5M 35.42M 40.61M 37.07M 30.9M 35.6M 45.69M 40.04M 31.97M
Adj. Free Cash Flow
78.13M 50M 58.3M 63.91M 59.99M 57.43M 54.48M 45.8M 46.58M 45.58M 46.43M 39.24M 37.28M 39.89M 32.84M 37.91M 34.44M 28.31M 33.09M 43.54M 37.97M 29.99M
Maintenance CapEx
-299K -291.36K -156.36K -156.36K 855.91K 1.01M 1.01M 1.01M -180.54K -180.54K -180.54K -745.49K -1.43M -1.67M -1.69M -1.29M -443.79K -205.81K -202.36K -95.36K -144.01K -197.01K
Growth CapEx
-185K -358.64K -438.64K -441.64K -692.91K -918.26K -1.24M -1.5M -2.24M -2.3M -2.7M -3.2M -2.58M -2.29M -1.53M -719.89K -281.21K -156.2K -188.64K -188.64K -113.99K -67.99K
Owner Earnings
81.1M 53.15M 61.54M 67.36M 63.76M 61.12M 58.5M 49.87M 51.38M 50.89M 52.11M 45.47M 42.9M 44.79M 36.95M 41.33M 37.35M 31.06M 35.79M 45.88M 40.16M 32.04M

© 2026 bestshares.com. All rights reserved.