Extreme Networks Inc. logo

Extreme Networks Inc.

EXTR | NASDAQ
Chart Builder DCF Calculator
$21.89
-$0.84 (-3.70%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
18.04M 10.59M 7.88M 5.61M -7.8M 3.46M 7.38M -10.5M -54.2M -64.43M 3.99M 28.68M 25.43M 22.13M 17.93M 12.59M 5.41M 12.82M 13.34M 12.7M 10.33M 3.47M -3.05M -8.81M
Depreciation & Amortization
15.29M 4.57M 4.75M 4.91M 4.6M 4.56M 4.98M 5.08M 11.43M 5.46M 5.74M 6.81M 8.45M 8.59M 8.75M 9.08M 9.17M 9.37M 10.03M 11.6M 13.02M 18.64M 13.9M 15.22M
Stock-Based Compensation
21.81M 21.77M 22.9M 21.78M 20.74M 20.35M 21.45M 19.77M 18.05M 17.83M 20.96M 19.92M 16.91M 15.38M 17.4M 13.79M 10.73M 10.85M 11.33M 10.44M 11.46M n/a 10.1M 8.3M
Other Working Capital
4.52M -40.05M 20.03M -51.96M 55.43M -37.16M 11.78M 3.23M 9.89M -10.57M 27.92M -1.25M 69.47M 2.69M 27.7M -7.76M 51.46M -16.87M -3.87M -31.69M 26.26M -12.1M 20.46M -13.14M
Other Non-Cash Items
4.41M 8.65M 6.28M 3M 6.72M 11.81M 1.58M 2.87M 73.12M 12.65M 3.45M 16.61M 1.67M 2.93M 1.16M 43K 4.53M 5.46M 4.77M 5.07M 7.22M 8.52M 7.06M 6.52M
Deferred Income Tax
-2.73M 244K 317K 97K 59K 108K -1.03M 39K 233K -132K 44K -65K 69K 273K 150K -85K 454K -662K 208K 682K 1.04M 113K 316K 312K
Change in Working Capital
16.03M -31.63M 8.01M -49.4M 57.63M -10.32M -12.83M 1.34M -33.15M -41.26M 47K 3.68M 28.17M -1.12M 25.21M 14.32M 33.83M -36.27M -17.45M -229K 13.98M -6.03M 9.71M 3.2M
Operating Cash Flow
72.85M 14.19M 50.14M -14M 81.94M 29.97M 21.53M 18.59M 15.49M -69.87M 34.23M 75.64M 80.69M 48.18M 70.6M 49.73M 64.12M 1.57M 22.23M 40.25M 57.04M 24.73M 38.03M 24.75M
Capital Expenditures
-41.86M -6.44M -7.07M -6.86M -6.65M -5.74M -5.41M -6.92M -4.49M -3.68M -5.64M -4.31M -5.17M -2.36M -3.13M -3.14M -4.3M -4.48M -3.24M -3.41M -4.86M -4.28M -5.02M -3.02M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -69.52M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
20.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-7.58M -6.44M -7.07M -6.86M -6.65M -5.74M -5.41M -6.92M -4.49M -3.68M -5.64M -4.31M -5.17M -2.36M -3.13M -3.14M -4.3M -4.48M -3.24M -72.93M -4.86M -4.28M -5.02M -3.02M
Debt Repayment
-33.75M 26.25M -28.75M 21.25M -2.5M -2.5M -2.5M -2.5M -32.5M -2.5M -2.5M -27.5M -12M -25M -9.5M -37.13M -7.13M -7.13M -7.13M -16.75M -4.75M -4.75M -39.75M -24.75M
Common Stock Repurchased
-25M -50M n/a -12M -24.99M -13M -2.37M -5.93M -2.56M 5.82M -24.97M -24.89M -25.05M -25M -49.8M -4M -20M 4.52M -24.97M -4.37M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.9M 6.9M -3.53M -10.97M -1.99M 6.39M n/a -695K 30M n/a -4.32M -29.07M -6.61M 4.5M -4.18M -1M -4.33M -1.21M -4.61M -1.56M -1M -1.28M -1.42M -1.6M
Financial Cash Flow
-63.65M -16.85M -32.28M -1.72M -29.48M -9.11M -4.87M -9.12M -5.06M 3.32M -31.78M -81.46M -43.67M -45.51M -63.49M -42.12M -31.45M -3.82M -36.71M -22.68M -8.4M -1.14M -42.47M -22.77M
Net Cash Flow
1.65M -9.68M 10.79M -22.74M 46.27M 15.16M 10.78M 2.85M 5.69M -70.4M -3.03M -10.39M 31.83M 475K 4.18M 3.82M 27.96M -6.98M -17.8M -55.55M 43.76M 19.17M -9.15M -756K
Free Cash Flow
30.99M 7.75M 43.07M -20.85M 75.29M 24.23M 16.12M 11.67M 11M -73.55M 28.59M 71.32M 75.53M 45.82M 67.47M 46.6M 59.82M -2.9M 18.99M 36.84M 52.18M 20.45M 33.01M 21.72M
Adj. Free Cash Flow
9.17M -14.02M 20.17M -42.63M 54.55M 3.88M -5.33M -8.1M -7.05M -91.38M 7.63M 51.4M 58.62M 30.44M 50.08M 32.81M 49.09M -13.76M 7.65M 26.4M 40.73M 20.45M 22.92M 13.42M
Maintenance CapEx
-39.38M -3.89M -4.03M -3.62M -2.6M n/a -5.41M -6.92M -4.49M -3.68M -5.64M n/a n/a n/a -170.6K -764.1K -4.29M -1.88M -101.74K -829.15K n/a -733.42K -5.02M -3.02M
Growth CapEx
-2.48M -2.55M -3.04M -3.23M -4.05M -5.74M n/a n/a n/a n/a n/a -4.31M -5.17M -2.36M -2.96M -2.37M -8.74K -2.6M -3.14M -2.58M -4.86M -3.55M n/a n/a
Owner Earnings
33.47M 10.3M 46.11M -17.62M 79.34M 29.97M 16.12M 11.67M 11M -73.55M 28.59M 75.64M 80.69M 48.18M 70.43M 48.97M 59.83M -304.86K 22.13M 39.42M 57.04M 23.99M 33.01M 21.72M

© 2026 bestshares.com. All rights reserved.