Evolent Health Inc. logo

Evolent Health Inc.

EVH | NYSE
Chart Builder DCF Calculator
$3.69
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$3.69
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-531.62M -527.72M -565.7M -159.37M -161.65M -108.96M -61.62M -72.23M -74.42M -110.34M -113.04M -90.98M -63.53M -33.8M -19.16M -4.76M -19.93M -24.44M -28.9M -43.41M -66.59M -259.49M
Depreciation & Amortization
44.19M 24.21M 28.17M 103.7M 109.78M 117.62M 120.68M 119.79M 124.83M 129.36M 129.13M 127.6M 111.64M 91.23M 77.07M 64.07M 60.15M 65.21M 65.45M 65.08M 64.76M 64.86M
Stock-Based Compensation
38.14M 12.29M 23.37M 25.76M 25.5M 25.5M 14.42M 14.42M n/a n/a 10.71M 10.71M 10.71M 17.72M 12.36M 12.36M 16.75M 9.74M 8.1M 8.1M 3.71M 3.71M
Other Working Capital
126.38M -139.85M -137.73M -164.2M -187.41M -114.43M -152.87M -893K 71.89M 202.72M 205.39M 173.68M 105.7M -10.65M -13.96M -95.49M -145.17M -65.5M -15.12M -13.12M -7.26M -16.45M
Other Non-Cash Items
520.15M 568.37M 608.66M 133.87M 130.3M 88.4M 64.84M 96.78M 115M 125.14M 110.21M 66.21M 90.53M 59.34M 67.57M 72.53M 31.5M 36.73M 8.27M 15.36M 41.5M 236.51M
Deferred Income Tax
5.85M 2.02M 1.73M -1.02M -2.58M -2.88M -2.99M -16.97M -23.21M -24.35M -27.07M -11.24M -50.92M -48.02M -45.61M -46.62M 214K -599K -526K -647K -508K -1.25M
Change in Working Capital
-23.36M -45.87M -57.38M -139.13M -134.68M -101.26M -116.56M -7.4M 34.03M 35.65M 32.65M -13.41M -73.53M -48.57M -103.77M -78.16M -21.32M -57.17M -13.65M -85.25M -148.63M -88.18M
Operating Cash Flow
53.33M 33.29M 38.84M -36.19M -33.33M 18.42M 18.77M 134.38M 176.23M 155.47M 142.58M 88.9M 24.91M 37.92M -11.55M 19.41M 67.38M 29.47M 38.75M -40.76M -105.76M -43.85M
Capital Expenditures
-36.38M -31.9M -34.09M -32.48M -29.8M -28.14M -24.89M -24.79M -25.3M -25.04M -28.75M -33.44M -36.52M -38.91M -38.36M -34.86M -31.22M -27.55M -24.98M -23.6M -23.53M -28.01M
Cash Acquisitions
-1.4M -52.95M -52.95M -65.33M -76.33M -29.34M -30.73M -16.95M -5.95M -2.91M -736K -3.83M -239.78M -236.46M -234.87M -278.9M -43.37M -45.17M -38.17M 8.66M 9.07M 9.07M
Purchase of Investments
n/a -1M -1M -1M -3.44M -4.32M -7.32M -7.32M -4.88M -3M n/a n/a n/a n/a n/a -1K -1K -1K -3M -3M -12.72M -12.83M
Sales Maturities Of Investments
348K 986K 986K 986K 788K 7K 7K 7K 78K 84K 84K 1.46M 1.39M 1.38M 1.38M n/a 4.85M 4.85M 5.35M 7.88M 140.84M 143.32M
Other Investing Acitivies
91.31M 91.31M 86.81M -4.5M -4.5M -4.5M n/a n/a 577K 577K -386.15M -378.15M -387.89M -396.89M 12.74M 4.74M 13.9M 22.9M 45.01M 46.41M 206.17M 206.28M
Investing Cash Flow
53.88M 6.45M -233K -102.32M -113.28M -66.29M -62.93M -49.05M -35.47M -30.28M -415.54M -413.95M -662.79M -670.87M -259.12M -309.03M -55.84M -44.97M -15.79M 36.36M 319.83M 317.83M
Debt Repayment
-103.44M -93.44M 65.06M 219.59M 217.61M 217.61M 58.58M -25.8M -35.8M -36.07M 183.29M 208.56M 438.3M 438.57M 219.74M 219.31M -429K -429K -429K -218K 13.46M 13.46M
Common Stock Repurchased
-41.81M -41.84M -44.62M -44.62M -4.62M -4.59M n/a n/a n/a n/a -12.61M -12.61M -12.61M -12.61M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.93M -6.55M -11.13M -15.93M -19.14M -19.58M -20.09M -20.44M -20.4M -20.22M -18.79M -13.63M -8.54M -17.44M -14.88M -14.88M -14.88M -2.4M -1.3M -21.3M -21.3M -20M
Other Financial Acitivies
-6.61M -5.92M -45.24M -4.99M -9.33M -103.42M -42.52M -142.42M -163M -39.22M 118.51M 163.74M 140.91M 149.98M -77.77M -6.14M 41.94M -29.59M -41.11M -105.01M -132.44M -102.49M
Financial Cash Flow
-153.79M -147.75M -35.92M 154.05M 186.86M 92.41M -565K -181.86M -210.22M -83.51M 281.34M 354.84M 565.29M 562.65M 131.54M 203.29M 30.85M -25.34M -29.55M -114.36M -128.86M -100.02M
Net Cash Flow
-48.59M -96.78M 14.55M 27.47M 54.12M 46.11M -43.1M -94.82M -68.7M 37.29M 3.95M 25.98M -77.39M -70.3M -139.26M -87.18M 42.44M -39.7M -5.34M -137.32M 66.02M 153.93M
Free Cash Flow
16.95M 1.4M 4.76M -68.67M -63.13M -9.72M -6.13M 109.58M 150.93M 130.43M 113.84M 55.46M -11.61M -993K -49.91M -15.45M 36.16M 1.92M 13.76M -64.36M -129.29M -71.86M
Adj. Free Cash Flow
-21.19M -10.89M -18.61M -94.43M -88.63M -35.22M -20.54M 95.17M 150.93M 130.43M 103.13M 44.75M -22.32M -18.72M -62.27M -27.81M 19.41M -7.82M 5.66M -72.46M -133M -75.57M
Maintenance CapEx
-36.38M -31.9M -34.09M -26.33M -17.37M -8.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.24M -13.47M -18.31M -24.26M -17.37M -14.29M -15.56M
Growth CapEx
n/a n/a n/a -6.15M -12.44M -19.55M -24.89M -24.79M -25.3M -25.04M -28.75M -33.44M -36.52M -38.91M -38.36M -27.62M -17.74M -9.24M -727.64K -6.23M -9.24M -12.45M
Owner Earnings
16.95M 1.4M 4.76M -62.52M -50.7M 9.83M 18.77M 134.38M 176.23M 155.47M 142.58M 88.9M 24.91M 37.92M -11.55M 12.16M 53.91M 11.15M 14.49M -58.13M -120.05M -59.41M

© 2026 bestshares.com. All rights reserved.