Evolent Health Inc. logo

Evolent Health Inc.

EVH | NYSE
Chart Builder DCF Calculator
$3.69
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$3.69
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-579.4M -61.62M -113.04M -19.16M -37.6M -328.17M
Depreciation & Amortization
122.65M 125.62M 123.42M 67.2M 60.04M 60.84M
Stock-Based Compensation
39.74M 39.75M 40.5M 33.98M 16.71M n/a
Other Working Capital
-137.73M -152.87M 193.31M -14.63M -4.98M -11.85M
Other Non-Cash Items
516.23M 34.4M 101.09M 10.53M 22.62M 307.56M
Deferred Income Tax
-2.98M -2.82M -31.27M 342K -526K -1.13M
Change in Working Capital
-57.38M -116.56M 21.89M -104.44M -22.49M -55.32M
Operating Cash Flow
38.84M 18.77M 142.58M -11.55M 38.75M -16.23M
Capital Expenditures
-34.09M -24.89M -28.75M -38.36M -24.98M -29.47M
Cash Acquisitions
-57.44M -30.73M 870K 5.55M 14.22M -300K
Purchase of Investments
-1M -7.32M n/a -5.55M -3M -11.17M
Sales Maturities Of Investments
986K 7K n/a 5.55M 500K 143.44M
Other Investing Acitivies
91.31M n/a -387.67M -226.31M -2.53M 160.86M
Investing Cash Flow
-233K -62.93M -415.54M -259.12M -15.79M 261.07M
Debt Repayment
65.06M 58.58M 183.29M 219.74M -37.69M 13.46M
Common Stock Repurchased
-40M n/a n/a n/a n/a n/a
Dividend Paid
-11.13M -20.09M -18.79M -14.88M -1.3M -20M
Other Financial Acitivies
-49.86M -42.52M -63.68M -77.77M -3.85M -7.9M
Financial Cash Flow
-35.92M -565K 281.34M 131.54M -29.55M -11.86M
Net Cash Flow
14.49M -44.96M 8.3M -139.78M -6.64M 212.99M
Free Cash Flow
4.76M -6.13M 113.84M -49.91M 13.76M -45.7M
Adj. Free Cash Flow
-34.98M -45.87M 73.34M -83.9M -2.95M -45.7M
Maintenance CapEx
-34.09M n/a n/a n/a -24.98M n/a
Growth CapEx
n/a -24.89M -28.75M -38.36M n/a -29.47M
Owner Earnings
4.76M 18.77M 142.58M -11.55M 13.76M -16.23M

© 2026 bestshares.com. All rights reserved.