Equitrans Midstream Corporation logo

Equitrans Midstream Corporation

ETRN | NYSE
Chart Builder DCF Calculator
$12.42
+$0.07 (+0.57%)
Jul 19, 2024, 04:06 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Q4 2019
Dec 30, 2019
Q3 2019
Sep 29, 2019
Q2 2019
Jun 29, 2019
Q1 2019
Mar 30, 2019
Net Income
71.71M 111.89M 150.04M 129.7M 68.92M 106.09M 67.74M -503.6M 73.81M 104.91M -1.57B 90.91M 40.12M 76.6M 136.59M 168.44M 143.46M 189.56M -333.52M -61.49M 130.48M 199.57M
Depreciation & Amortization
89.39M 87.88M 86.81M 85.55M 86.24M 85.61M 85.13M 84.78M 83.86M 83.25M 82.66M 82.23M 85.52M 84.82M 84.55M 82.98M 79.36M 75.93M 75.22M 74M 70.51M 60.9M
Stock-Based Compensation
6.56M 4.9M 5.89M 7.26M 22.7M 3.47M 5.5M 3.66M 3.66M 2.99M 4.33M 3M 3.15M 4.45M 2.91M 3.05M 1.8M 4.54M 886K n/a 1.51M 1.11M
Other Working Capital
98.84M 8.96M 105.22M 96.32M 120.34M 643K -62.81M 43.26M 164.85M -30.38M 228.36M 84.44M 100.81M 37.39M 143.09M 72.78M 103.32M -37.78M -2.15M 9.28M 14.84M -42.12M
Other Non-Cash Items
-22.27M -68.77M -71.06M -61.68M -44.53M 10.66M 7.96M 581.6M 11.13M -6.51M 1.98B -29.87M 40.76M 33.77M -41.48M -82.11M -69.15M 22.07M 530.83M 260M 42.5M -33.06M
Deferred Income Tax
7.3M 17.16M -17.23M -14.38M -1.2M -5.26M -2.63M 1.11M 2.39M 4.6M -411.21M 28.77M 12.09M 20.41M 23.3M 27.68M 33.03M 18.71M 4.84M 1.95M 11.47M 32.45M
Change in Working Capital
106.38M 24.43M 136.77M 55.13M 166.43M 24.15M -64.46M 42.02M 176.19M -3.3M 267.13M 34.85M 200.95M 9.51M 110.82M 31.17M 155.2M -61.5M 7.77M -5.81M 43.87M -138.76M
Operating Cash Flow
259.07M 177.49M 291.22M 201.59M 298.55M 224.72M 99.24M 209.57M 351.03M 185.95M 346.74M 209.88M 382.6M 229.55M 316.69M 231.2M 343.7M 249.3M 286.02M 267.93M 300.34M 122.2M
Capital Expenditures
-87.09M -84.94M -107.05M -107.52M -96.3M -75.64M -99.83M -113.69M -91.85M -71.29M -79.45M -80.73M -69.07M -61.27M -84.44M -108.49M -116.71M -152.39M -197.43M -287.36M -273.61M -208.97M
Cash Acquisitions
-135.3M -422.99M -408.93M -209.94M -36.02M -34.51M -41.44M -46.43M -39.22M -72.54M -108.71M -94.3M -73.93M -10.72M -128.54M -65.63M -33.48M -45.15M -261.74M -200.28M -1.01B -144.76M
Purchase of Investments
n/a -422.99M -408.93M -209.94M -36.02M -34.51M -41.44M -46.43M -39.22M -72.54M -108.71M -94.3M -73.93M -10.72M n/a n/a 116.71M 152.39M 197.43M 287.36M 273.61M 208.97M
Sales Maturities Of Investments
n/a 1.53M 1.49M 1.47M 1.45M 1.43M 1.41M 1.39M 1.37M 1.35M 1.33M 1.31M 1.3M 1.28M n/a n/a 1.24M 1.23M 1.19M 1.17M 1.16M 1.14M
Other Investing Acitivies
1.55M 422.99M 408.93M 209.94M 36.02M 34.51M 41.44M 50.15M 39.22M 1.35M 1.33M 1.31M 1.3M 1.28M 1.28M 1.26M -116.71M -152.39M -197.43M -287.36M -273.61M -208.97M
Investing Cash Flow
-220.84M -506.4M -514.5M -315.99M -130.87M -108.72M -139.86M -155.01M -129.7M -142.47M -186.83M -173.72M -141.71M -70.71M -211.7M -172.86M -148.95M -196.32M -457.98M -486.47M -1.28B -352.59M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -617.34M n/a n/a n/a n/a -238.46M
Dividend Paid
-79.68M -79.68M -79.62M -79.62M -79.61M -79.59M -79.55M -79.55M -79.54M -79.53M -79.5M -79.51M -79.5M -79.5M -79.5M -78.05M -59.9M -139.76M -140.14M -137.61M -114.61M -104.25M
Other Financial Acitivies
132.04M 201M 381.16M 267.56M -33.5M -51.81M 140M -41.47M -68.87M -57M -140M -5.04M -150.66M -55.45M n/a -98K -33.97M 74.41M 246.67M 484.41M 1.04B 119.52M
Financial Cash Flow
52.36M 121.32M 301.55M 187.94M -113.11M -131.4M 60.46M -121.01M -148.41M -136.53M -219.5M -84.55M -230.16M -134.95M -79.5M -78.15M -68.36M -65.34M 106.53M 346.8M 923.6M 15.26M
Net Cash Flow
90.59M -207.59M 78.27M 73.54M 54.58M -15.4M 19.83M -66.45M 72.91M -93.05M -59.58M -48.39M 10.73M 23.89M 25.49M -19.82M 126.38M -12.36M -65.43M 128.26M -53.55M -215.12M
Free Cash Flow
171.98M 92.55M 184.17M 94.06M 202.25M 149.08M -597K 95.88M 259.17M 114.66M 267.3M 129.14M 313.52M 168.29M 232.25M 122.7M 226.99M 96.91M 88.59M -19.43M 26.73M -86.77M
Adj. Free Cash Flow
165.42M 87.64M 178.28M 86.81M 179.56M 145.61M -6.09M 92.22M 255.52M 111.67M 262.96M 126.15M 310.38M 163.84M 229.34M 119.65M 225.19M 92.37M 87.7M -19.43M 25.22M -87.87M
Maintenance CapEx
-87.09M -84.94M -78.97M -72.16M -96.3M n/a n/a -113.69M -91.85M -71.29M -79.45M -80.73M -34.46M -61.27M -84.44M -108.49M -116.71M n/a -35.17M -114.1M -149.27M -134.86M
Growth CapEx
n/a n/a -28.08M -35.36M n/a -75.64M -99.83M n/a n/a n/a n/a n/a -34.61M n/a n/a n/a n/a -152.39M -162.27M -173.26M -124.34M -74.11M
Owner Earnings
171.98M 92.55M 212.24M 129.42M 202.25M 224.72M 99.24M 95.88M 259.17M 114.66M 267.3M 129.14M 348.13M 168.29M 232.25M 122.7M 226.99M 249.3M 250.85M 153.82M 151.07M -12.66M

© 2026 bestshares.com. All rights reserved.