Equitrans Midstream Corporation logo

Equitrans Midstream Corporation

ETRN | NYSE
Chart Builder DCF Calculator
$12.42
+$0.07 (+0.57%)
At close: Jul 19, 2024, 04:06 PM ET
Fiscal Year
Period Ending
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
FY 2018
Dec 30, 2018
Net Income
454.75M -257.14M -1.37B 638.04M -64.96M 511.28M
Depreciation & Amortization
344.21M 337.01M 335.22M 322.81M 280.62M 217.37M
Stock-Based Compensation
39.31M 15.8M 13.08M 12.3M 2.79M 4.19M
Other Working Capital
366.12M 114.92M 450.98M 281.41M -20.15M -104.24M
Other Non-Cash Items
-166.62M 594.18M 2.02B -170.67M 800.26M 194.59M
Deferred Income Tax
-38.06M 5.47M -349.94M 102.72M 50.7M 25.25M
Change in Working Capital
382.48M 150.45M 512.45M 235.68M -92.93M -230.96M
Operating Cash Flow
1.02B 845.78M 1.17B 1.14B 976.49M 721.71M
Capital Expenditures
-386.51M -376.66M -290.52M -462.03M -967.37M -865.88M
Cash Acquisitions
-689.41M -199.61M -287.67M -272.8M -1.61B -924.5M
Purchase of Investments
-689.41M -199.61M -287.67M -272.8M 967.37M 865.88M
Sales Maturities Of Investments
5.84M 5.52M 5.22M 5M 4.66M 4.41M
Other Investing Acitivies
689.41M 203.33M 287.67M 272.8M -967.37M -865.88M
Investing Cash Flow
-1.07B -567.04M -572.97M -729.83M -2.57B -1.79B
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -617.34M -238.46M -291.21M
Dividend Paid
-318.43M -318.16M -318.01M -357.21M -496.61M n/a
Other Financial Acitivies
563.42M -27.34M -351.15M 65.85M 1.89B 1.24B
Financial Cash Flow
244.98M -345.5M -669.16M -291.36M 1.39B 1.24B
Net Cash Flow
190.98M -66.76M -73.36M 119.7M -205.85M 173.17M
Free Cash Flow
629.56M 469.11M 878.25M 678.86M 9.12M -144.17M
Adj. Free Cash Flow
590.25M 453.31M 865.16M 666.55M 6.33M -148.36M
Maintenance CapEx
-197.34M -172.71M -290.52M -462.03M -433.39M n/a
Growth CapEx
-189.17M -203.95M n/a n/a -533.97M -865.88M
Owner Earnings
818.74M 673.06M 878.25M 678.86M 543.09M 721.71M

© 2026 bestshares.com. All rights reserved.