Establishment Labs  Inc. logo

Establishment Labs Inc.

ESTA | NASDAQ
Chart Builder DCF Calculator
$71.49
+$3.75 (+5.54%)
Sep 22, 2026, 1:40 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
67.54M 59.88M 64.62M 53.78M 51.3M 41.38M 44.51M 40.23M 44.12M 37.17M 31.56M 38.51M 48.56M 46.52M 43.81M 38.25M 41.19M 38.45M 35.31M 29.04M 31.99M 30.34M
Cost of Revenue
19.83M 17.54M 19.09M 16.09M 16.03M 13.57M 14.02M 14.51M 15.18M 12.79M 10.98M 12.45M 18.3M 16.45M 15.65M 12.21M 13.74M 13.52M 11.09M 9.42M 10.53M 10.25M
Gross Profit
47.71M 42.34M 45.53M 37.7M 35.27M 27.81M 30.49M 25.72M 28.94M 24.38M 20.59M 26.05M 30.26M 30.08M 28.17M 26.04M 27.45M 24.94M 24.23M 19.62M 21.47M 20.09M
Operating Income
-4.29M -6.51M -3.93M -4.03M -14.11M -16.95M -18.67M -13.14M -9.34M -8.83M -22.12M -21.04M -13.71M -8.16M -13.16M -10.52M -10.41M -5.58M -9.37M -9.04M -4.63M -2.1M
Interest Income
36K 26K 34K 48K 91K 250K 199K 234K 556K 488K 504K 271K 170K 75K 25K 10K 32K 20K 8K 7K 4K 4K
Pretax Income
-11.74M -13.09M -11.92M -10.72M -15.59M -19.8M -35.94M -16.17M -16.75M -15.76M -23.05M -28.6M -15.82M -11.11M -12.74M -18.01M -36.54M -5.53M -13.4M -14.61M -4.91M -6.78M
Net Income
-11.75M -13.38M -2.62M -11.15M -16.59M -20.71M -34.53M -16.68M -17.18M -16.2M -20.54M -29.27M -16.75M -11.94M -13.56M -18.61M -37.11M -5.93M -14.19M -14.68M -5.32M -6.95M
Selling & General & Admin
n/a 43.61M 44.03M 37.17M 44.18M 39.7M 44.02M 34.06M 32.79M 28.94M 36.88M 39.96M 37.03M 31.71M 34.85M 31.27M 32.96M 26.91M 27.56M 24.78M 21.75M 18.14M
Research & Development
5.1M 5.24M 5.43M 4.56M 5.2M 5.06M 5.14M 4.8M 5.49M 4.27M 5.82M 7.13M 6.95M 6.53M 6.48M 5.29M 4.9M 3.6M 6.03M 3.88M 4.35M 4.05M
Other Expenses
46.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
52M 48.85M 49.46M 41.72M 49.38M 44.75M 49.16M 38.86M 38.28M 33.21M 42.7M 47.09M 43.97M 38.24M 41.33M 36.56M 37.86M 30.51M 33.59M 28.66M 26.1M 22.19M
Interest Expense
7.03M 7.09M 7.24M 6.2M 5.96M 5.85M 5.95M 5.31M 5.19M 4.38M 4.34M 3.68M 3.62M 3.76M 2.2M 3.88M 3.39M 2.29M 2.33M 2.29M 2.25M 2.2M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
71.83M 66.39M 68.55M 57.81M 65.41M 58.32M 63.18M 53.37M 53.46M 46M 53.68M 59.54M 62.27M 54.68M 56.97M 48.76M 51.6M 44.03M 44.68M 38.08M 36.63M 32.43M
Income Tax Expense
6K 288K -9.3M 424K 1M 914K -1.41M 510K 428K 438K -2.51M 669K 925K 830K 819K 603K 564K 399K 788K 66K 408K 165K
Shares Outstanding (Basic)
30.12M 29.62M 29.62M 29.62M 29.48M 29.48M 28.94M 27.91M 27.91M 27.79M 26.06M 26.03M 25.62M 24.68M 24.41M 24.51M 24.4M 24.31M 24.08M 24.09M 23.95M 23.83M
Shares Outstanding (Diluted)
30.12M 29.62M 29.62M 29.62M 29.48M 29.48M 28.94M 27.91M 27.91M 27.79M 26.06M 26.03M 25.62M 24.68M 24.41M 24.51M 24.4M 24.31M 24.09M 24.09M 23.95M 23.83M
EPS (Basic)
-0.39 -0.45 -0.09 -0.38 -0.56 -0.70 -1.19 -0.60 -0.62 -0.58 -0.79 -1.12 -0.65 -0.48 -0.56 -0.76 -1.52 -0.24 -0.59 -0.61 -0.22 -0.29
EPS (Diluted)
-0.39 -0.45 -0.09 -0.38 -0.56 -0.70 -1.19 -0.60 -0.62 -0.58 -0.79 -1.12 -0.65 -0.48 -0.56 -0.76 -1.52 -0.24 -0.59 -0.61 -0.22 -0.29
EBITDA
652K -3.31M -1.9M -2.13M -7.04M -11.38M -27.6M -8.67M -9.98M -9.97M -17.31M -23.68M -11.07M -6.24M -10.47M -12.12M -32.16M -2.25M -9.98M -11.32M -1.66M -3.54M
EBIT
-4.71M -6.01M -4.67M -4.52M -9.63M -13.94M -29.99M -10.86M -11.57M -11.38M -18.71M -24.93M -12.2M -7.36M -10.54M -14.13M -33.15M -3.24M -11.08M -12.32M -2.67M -4.59M
Depreciation & Amortization
5.36M 2.69M 2.77M 2.39M 2.6M 2.57M 2.39M 2.19M 1.58M 1.41M 1.4M 1.24M 1.13M 1.11M 77K 2.01M 992K 995K 1.1M 1M 1M 1.04M

© 2026 bestshares.com. All rights reserved.