Establishment Labs Inc.
ESTA | NASDAQ
$67.74
-$1.56 (-2.25%)
At close: Sep 21, 2026, 4:00 PM ET
$68.29
+$0.55 (+0.81%)
Pre-market:
Sep 22, 2026, 4:40 AM ET
Fiscal Year Period Ending | FY 2025 Dec 30, 2025 | FY 2024 Dec 30, 2024 | FY 2023 Dec 30, 2023 | FY 2022 Dec 30, 2022 | FY 2021 Dec 30, 2021 | FY 2020 Dec 30, 2020 |
|---|---|---|---|---|---|---|
Revenue | 211.08M | 166.03M | 165.15M | 161.7M | 126.68M | 84.68M |
Cost of Revenue | 64.77M | 56.5M | 58.17M | 55.11M | 41.28M | 32.17M |
Gross Profit | 146.31M | 109.53M | 106.98M | 106.6M | 85.4M | 52.5M |
Operating Income | -39.01M | -49.99M | -65.03M | -39.66M | -25.14M | -27.92M |
Interest Income | 423K | 1.48M | 1.02M | 87K | 23K | 15K |
Pretax Income | -58.02M | -84.63M | -78.58M | -72.82M | -39.71M | -38.02M |
Net Income | -51.06M | -84.6M | -78.5M | -75.21M | -41.14M | -38.12M |
Selling & General & Admin | 165.07M | 139.81M | 145.58M | 125.98M | 92.23M | 66.63M |
Research & Development | 20.25M | 19.71M | 26.43M | 20.27M | 18.32M | 13.79M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 185.32M | 159.51M | 172M | 146.25M | 110.54M | 80.42M |
Interest Expense | 25.26M | 20.83M | 15.39M | 11.76M | 9.06M | 9.37M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 250.08M | 216.01M | 230.18M | 201.36M | 151.82M | 112.59M |
Income Tax Expense | -6.96M | -32K | -81K | 2.39M | 1.43M | 104K |
Shares Outstanding (Basic) | 29.62M | 28.16M | 25.6M | 24.46M | 23.97M | 23.32M |
Shares Outstanding (Diluted) | 29.62M | 28.16M | 25.6M | 24.46M | 23.97M | 23.32M |
EPS (Basic) | -1.72 | -3 | -3.07 | -3.08 | -1.72 | -1.63 |
EPS (Diluted) | -1.72 | -3 | -3.07 | -3.08 | -1.72 | -1.63 |
EBITDA | -22.29M | -56.22M | -58.31M | -56.9M | -26.54M | -24.93M |
EBIT | -32.77M | -63.8M | -63.19M | -61.06M | -30.65M | -28.64M |
Depreciation & Amortization | 10.47M | 7.58M | 4.88M | 4.17M | 4.11M | 3.66M |
Add to Watchlist
Select watchlists to add or remove ESTA