EssilorLuxottica S.A. logo

EssilorLuxottica S.A.

ESLOY | OTC
Chart Builder DCF Calculator
$84.90
+$1.84 (+2.22%)
Sep 23, 2026, 3:25 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
1.57B 928M 1.39B 993M 1.37B 928M 1.36B 979M 1.17B 609M 854M
Depreciation & Amortization
1.58B 1.55B 1.55B 1.6B 1.5B 1.49B 1.46B 1.51B 1.42B 1.45B 1B
Stock-Based Compensation
n/a n/a 194M 73M 89M 141M 79M 135M 71M 150M 60M
Other Working Capital
-1.37B 606M -1.05B 432M -996M 432M -891M 335M -691M 437M -108M
Other Non-Cash Items
492M 185M 295M -222M 175M 2.93B 3.25B 2.98B 3.08B 3.24B 2.16B
Deferred Income Tax
-107M -148M n/a n/a n/a -114M -88M -147M -2.9B -197M -2.06B
Change in Working Capital
-1.37B 606M -1.05B 299M -996M 432M -891M 335M -691M 437M -108M
Operating Cash Flow
2.17B 3.12B 2.18B 2.74B 2.14B 2.69B 2.18B 2.64B 2.14B 2.64B 1.91B
Capital Expenditures
-647M -796M -729M -822M -700M -780M -751M -804M -768M -612M -418M
Cash Acquisitions
-293M -792M -190M -1.69B -70M -70M -97M -826M -796M -7.07B -61M
Purchase of Investments
-206M -141M n/a n/a -15M -3M -91M -121M -63M n/a n/a
Sales Maturities Of Investments
n/a n/a 3M n/a n/a -1M n/a n/a n/a -86M 183M
Other Investing Acitivies
4M 2M 7M -839M 9M 1M 3M 16M 69M 10M -75M
Investing Cash Flow
-1.14B -1.73B -909M -3.01B -776M -852M -936M -1.74B -1.56B -7.76B -371M
Debt Repayment
475M -65M 1.06B 426M -494M -141M -920M -1.96B 529M -331M -670M
Common Stock Repurchased
-951M 44M -420M -274M n/a -270M -1M -93M -338M -317M -277M
Dividend Paid
-1.67B n/a -547M n/a -1.16B -1M -488M -1M -455M n/a -138M
Other Financial Acitivies
-572M -510M -567M 184M -167M -478M -62M -527M -66M -467M -50M
Financial Cash Flow
-2.72B -495M -476M 336M -1.82B -890M -1.47B -2.58B -325M -1.12B -858M
Net Cash Flow
-1.61B 758M 535M 281M 2.17B 177M -247M -279M 447M -5.38B 2.29B
Free Cash Flow
1.52B 2.32B 1.45B 1.92B 1.44B 1.91B 1.43B 1.84B 1.38B 2.03B 1.49B
Adj. Free Cash Flow
1.52B 2.32B 1.25B 1.84B 1.35B 1.76B 1.35B 1.7B 1.31B 1.88B 1.43B
Maintenance CapEx
-647M -380.26M -484.68M -587.95M -547.55M -765.21M -462.9M -329.72M n/a n/a n/a
Growth CapEx
n/a -415.74M -244.32M -234.05M -152.45M -14.79M -288.1M -474.28M -768M -612M -418M
Owner Earnings
1.52B 2.74B 1.69B 2.15B 1.59B 1.92B 1.71B 2.31B 2.14B 2.64B 1.91B

© 2026 bestshares.com. All rights reserved.