EssilorLuxottica S.A. logo

EssilorLuxottica S.A.

ESLOY | OTC
Chart Builder DCF Calculator
$82.55
-$2.34 (-2.76%)
At close: Sep 24, 2026, 3:59 PM ET
$82.39
-$2.51 (-2.96%)
Pre-market: Sep 24, 2026, 8:46 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
2.32B 2.49B 2.29B 2.15B 1.45B 85M
Depreciation & Amortization
3.09B 3.1B 2.97B 2.92B 2.39B 2.16B
Stock-Based Compensation
280M 162M 220M 191M 160M 156M
Other Working Capital
-446M -564M -427M -356M 329M 610M
Other Non-Cash Items
52M -180M -193M 6M 372M 110M
Deferred Income Tax
n/a n/a n/a -147M -201M -177M
Change in Working Capital
-446M -697M -427M -356M 329M 610M
Operating Cash Flow
5.29B 4.87B 4.86B 4.78B 4.55B 2.95B
Capital Expenditures
-1.53B -1.52B -1.53B -1.57B -1.03B -650M
Cash Acquisitions
-982M -1.76B -114M -1.62B -7.13B -219M
Purchase of Investments
-141M n/a n/a -184M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 97M 287M
Other Investing Acitivies
12M -345M -79M 85M -65M 8M
Investing Cash Flow
-2.64B -3.62B -1.72B -3.29B -8.13B -574M
Debt Repayment
995M 1.08B -1.53B -1.41B -725M 2.28B
Common Stock Repurchased
-376M -274M -271M -431M -317M -159M
Dividend Paid
-547M -1.16B -487M -454M -138M -503M
Other Financial Acitivies
-1.08B -1.33B -111M -1.32B -894M -152M
Financial Cash Flow
-971M -1.65B -2.36B -2.91B -1.97B 1.59B
Net Cash Flow
1.29B -307M 598M 168M -3.1B -152M
Free Cash Flow
3.77B 3.35B 3.33B 3.21B 3.52B 2.3B
Adj. Free Cash Flow
3.49B 3.19B 3.11B 3.02B 3.36B 2.15B
Maintenance CapEx
-864.94M -1.14B -1.23B -41.08M n/a -650M
Growth CapEx
-660.06M -386.5M -302.89M -1.53B -1.03B n/a
Owner Earnings
4.43B 3.74B 3.63B 4.74B 4.55B 2.3B

© 2026 bestshares.com. All rights reserved.