Erasca Inc. logo

Erasca Inc.

ERAS | NASDAQ
Chart Builder DCF Calculator
$15.04
+$0.27 (+1.83%)
At close: Sep 21, 2026, 4:00 PM ET
$15.04
$0 (0.00%)
Pre-market: Sep 22, 2026, 5:37 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-287.22M -277.02M -124.55M -127.69M -128.27M -157.6M -161.65M -159.12M -158.28M -126.86M -125.04M -230.59M -235.72M -239.55M -242.81M -138.02M -148.6M -141.21M -122.76M -154.2M -118.74M -96.02M
Depreciation & Amortization
2.94M 3.01M 3.11M 3.2M 3.32M 3.66M 3.84M 3.95M 4.01M 3.84M 3.73M 3.72M 3.55M 3.13M 2.64M 2.03M 1.45M 1.08M 829K 655K 603K 568K
Stock-Based Compensation
29.85M 26.65M 24.9M 25.38M 26.06M 26.84M 26.97M 26.8M 26.4M 26.23M 19.39M 18.63M 17.62M 15.67M 20.11M 17.61M 15.4M 11.98M 8.33M 5.86M 3.01M 1.49M
Other Working Capital
6.08M 576K -3.84M -4.22M -773K -294K 3.27M 1.9M -1.04M -2.3M 1.7M 4.26M 8.05M 12.85M 15.11M 15.21M 11.62M 9.1M 6.36M 2.71M 3.88M 2.34M
Other Non-Cash Items
150.05M 155.61M 4.41M 4.4M 866K 20.04M 19.69M 27.77M 27.95M 1.37M 9.58M 101.26M 103.46M 104.86M 101.01M 1.33M 20.71M 26.24M 26.3M 75.76M 56.63M 49.35M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -9.68M -9.68M -9.68M -9.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a -571K -571K
Change in Working Capital
6.36M 477K -3.33M -3.6M -1.03M -665K 1.74M 639K -1.75M -3M 813K 4.17M 8.46M 12.07M 15.79M 17.68M 12.4M 12.17M 7.71M 1.72M 4.6M 2.45M
Operating Cash Flow
-98.02M -91.28M -95.46M -98.31M -99.07M -107.72M -109.42M -109.64M -111.34M -108.11M -101.22M -102.8M -102.63M -103.82M -103.26M -99.37M -98.65M -89.74M -79.6M -70.21M -54.47M -42.74M
Capital Expenditures
-59K -81K -128K -119K -118K -101K -60K -142K -377K -611K -1.78M -2.56M -4.11M -8.42M -14.55M -19.52M -22.4M -18.42M -17.21M -31.4M -26.95M -38.26M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -4.63K -3.06K -3.06K -3.06K 5.58K 4K 4K 4K n/a -7.68M -1.68M -1.68M -1.68M 6.08M 11.75M
Purchase of Investments
-336.94M -393.49M -150.97M -175.88M -326.1M -369.89M -403.22M -397.21M -259.27M -334.1M -314.39M -291.18M -309.49M -146.85M -134.33M -160.55M -98.19M -95.58M -105.82M -43.51M -91.14M -121.19M
Sales Maturities Of Investments
317.08M 375.4M 261.03M 283.83M 301.9M 260.33M 269.33M 245.32M 208.25M 238.75M 244.95M 213.1M 179.55M 120.7M 79.8M 51.9M 44.4M 51.46M 60.11M 92.51M 89.81M 87.09M
Other Investing Acitivies
-154M -159.5M -9.5M -9.5M -5.66M -22.66M -22.66M -22.65M -22.5M 3.06K -20M -20.01M -20M -20M -2M -2M 4M -2M -6M -26M -32.08M -37.75M
Investing Cash Flow
-173.92M -177.67M 100.43M 98.33M -29.97M -132.32M -156.62M -174.69M -73.91M -95.96M -91.22M -100.63M -154.05M -54.57M -71.08M -130.16M -79.87M -66.22M -64.59M 15.92M -28.28M -72.36M
Debt Repayment
n/a n/a n/a n/a n/a -6.91M n/a n/a n/a 6.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-300K n/a n/a n/a 311K 7.72M 835K 835K 524K -6.88M n/a 945K 945K 945K 945K n/a n/a n/a 1.14M 1.03M 3.67M 3.67M
Financial Cash Flow
248.34M 245.73M 1.1M 1.32M 22.38M 233.8M 240.7M 240.35M 219.26M 8.04M 1.3M 97.04M 97.46M 97.8M 98.08M 2.99M 320.13M 319.32M 439.4M 438.18M 135.22M 260.04M
Net Cash Flow
-23.6M -23.23M 6.07M 1.35M -106.66M -6.24M -25.34M -43.98M 34.02M -196.03M -191.14M -106.4M -159.22M -60.59M -76.27M -226.55M 141.61M 163.36M 295.21M 383.89M 52.47M 144.94M
Free Cash Flow
-98.08M -91.36M -95.58M -98.43M -99.19M -107.82M -109.48M -109.78M -111.72M -108.72M -102.99M -105.36M -106.74M -112.24M -117.82M -118.89M -121.05M -108.16M -96.81M -101.61M -81.42M -81M
Adj. Free Cash Flow
-127.94M -118.01M -120.48M -123.81M -125.24M -134.66M -136.45M -136.58M -138.12M -134.96M -122.38M -123.99M -124.36M -127.9M -137.92M -136.5M -136.44M -120.14M -105.14M -107.47M -84.43M -82.49M
Maintenance CapEx
-59K -81K -128K -119K -118K -101K -60K -142K -377K -611K -1.46M -2.25M -2.78M -3.06M -2.57M -2.03M -1.45M -1.08M -829K -655K -603K -568K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -312K -312K -1.33M -5.36M -11.98M -17.49M -20.95M -17.34M -16.38M -30.75M -26.35M -37.69M
Owner Earnings
-98.08M -91.36M -95.58M -98.43M -99.19M -107.82M -109.48M -109.78M -111.72M -108.72M -102.68M -105.05M -105.4M -106.88M -105.84M -101.4M -100.1M -90.82M -80.43M -70.87M -55.07M -43.31M

© 2026 bestshares.com. All rights reserved.