Erasca Inc. logo

Erasca Inc.

ERAS | NASDAQ
Chart Builder DCF Calculator
$15.04
+$0.27 (+1.83%)
At close: Sep 21, 2026, 4:00 PM ET
$15.15
+$0.11 (+0.74%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-44.08M -183.44M -29.09M -30.61M -33.88M -30.97M -32.23M -31.2M -63.2M -35.02M -29.7M -30.36M -31.78M -33.2M -135.25M -35.49M -35.61M -36.46M -30.46M -46.07M -28.21M -18.02M
Depreciation & Amortization
716K 723K 743K 755K 787K 822K 832K 875K 1.13M 998K 942K 941K 955K 894K 933K 771K 534K 403K 320K 191K 169K 149K
Stock-Based Compensation
9.61M 8.46M 5.82M 5.97M 6.4M 6.71M 6.31M 6.64M 7.18M 6.85M 6.14M 6.24M 7.01M n/a 5.38M 5.23M 5.06M 4.44M 2.88M 3.02M 1.64M 795K
Other Working Capital
6.26M -3.52M 3.44M -110K 758K -7.93M 3.06M 3.34M 1.24M -4.37M 1.69M 400K -25K -369K 4.25M 4.19M 4.77M 1.89M 4.35M 607K 2.25M -846K
Other Non-Cash Items
442K 149.21M -580K 978K 6M -1.99M -598K -2.55M 25.18M -2.34M 7.49M -2.37M -1.41M 5.87M 99.18M -174K -12K 2.02M -506K 19.21M 5.52M 2.08M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
6.05M -2.33M 1.4M 1.26M 159K -6.14M 1.13M 3.82M 527K -3.74M 30K 1.43M -726K 77K 3.39M 5.72M 2.89M 3.79M 5.29M 436K 2.66M -671K
Operating Cash Flow
-27.27M -27.38M -21.71M -21.66M -20.53M -31.56M -24.56M -22.42M -29.18M -33.25M -24.79M -24.12M -25.95M -26.36M -26.37M -23.95M -27.14M -25.81M -22.48M -23.22M -18.23M -15.67M
Capital Expenditures
-8K -36K -9K -6K -30K -83K n/a -5K -13K -42K -82K -240K -247K -1.21M -864K -1.79M -4.56M -7.34M -5.83M -4.67M -579K -6.12M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.63K 1.57K n/a n/a 4K n/a n/a n/a n/a -7.68M 6M n/a
Purchase of Investments
n/a -253.17M -42.23M -41.54M -56.55M -10.65M -67.13M -191.76M -100.35M -43.99M -61.12M -53.82M -175.17M -24.28M -37.9M -72.14M -12.53M -11.76M -64.12M -9.79M -9.92M -21.99M
Sales Maturities Of Investments
19.5M 159.38M 66.95M 71.25M 77.83M 45M 89.75M 89.33M 36.25M 54M 65.75M 52.25M 66.75M 60.2M 33.9M 18.7M 7.9M 19.3M 6M 11.2M 14.96M 27.95M
Other Investing Acitivies
n/a -150M n/a -4M -5.5M n/a n/a -157K -22.5M n/a 4.63K -1.57K n/a -20M -4K n/a n/a -2M n/a 6M -6M -6M
Investing Cash Flow
19.49M -243.83M 24.71M 25.7M 15.75M 34.27M 22.62M -102.6M -86.61M 9.97M 4.55M -1.81M -108.67M 14.71M -4.87M -55.23M -9.19M -1.79M -63.95M -4.94M 4.46M -162K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a -6.91M 6.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-300K n/a n/a n/a n/a n/a n/a 311K 7.41M -6.88M n/a n/a n/a n/a 945K n/a n/a n/a n/a n/a n/a 1.14M
Financial Cash Flow
3.06M 244.66M 575K 41K 447K 33K 801K 21.1M 211.87M 6.93M 456K 7K 649K 183K 96.2M 427K 992K 460K 1.11M 317.57M 180K 120.54M
Net Cash Flow
-4.71M -26.55M 3.58M 4.09M -4.34M 2.74M -1.15M -103.92M 96.08M -16.35M -19.79M -25.93M -133.97M -11.46M 64.96M -78.75M -35.34M -27.14M -85.32M 289.42M -13.59M 104.71M
Free Cash Flow
-27.28M -27.42M -21.72M -21.66M -20.56M -31.64M -24.56M -22.42M -29.2M -33.29M -24.87M -24.36M -26.2M -27.56M -27.24M -25.74M -31.7M -33.14M -28.31M -27.89M -18.81M -21.79M
Adj. Free Cash Flow
-36.88M -35.88M -27.54M -27.63M -26.96M -38.35M -30.87M -29.06M -36.38M -40.14M -31.01M -30.6M -33.21M -27.56M -32.62M -30.97M -36.76M -37.58M -31.2M -30.91M -20.45M -22.58M
Maintenance CapEx
-8K -36K -9K -6K -30K -83K n/a -5K -13K -42K -82K -240K -247K -894K -864K -771K -534K -403K -320K -191K -169K -149K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -312K n/a -1.02M -4.03M -6.93M -5.51M -4.48M -410K -5.97M
Owner Earnings
-27.28M -27.42M -21.72M -21.66M -20.56M -31.64M -24.56M -22.42M -29.2M -33.29M -24.87M -24.36M -26.2M -27.25M -27.24M -24.72M -27.68M -26.21M -22.8M -23.41M -18.4M -15.82M

© 2026 bestshares.com. All rights reserved.