Ellomay Capital Ltd. logo

Ellomay Capital Ltd.

ELLO | AMEX
Chart Builder DCF Calculator
$21.40
$0 (0.00%)
Sep 21, 2026, 9:46 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-10.82M -12.22M -14.51M 10.07M -8.39M 6.82M -12.29M 6.63M 1.57M -4.92M -9.82M 5.23M 1.29M 3.27M 2.48M -1.7M 2.77M -3.41M -13.83M -639K -2.5M -2.67M
Depreciation & Amortization
4.64M 4.52M 3.63M 4.36M 4.25M 4.24M 3.55M 4.11M 4.2M 4.08M 4.38M 4.03M 3.95M 4.12M 4.24M 3.87M 3.96M 4.01M 4.03M 4M 4.03M 3.05M
Stock-Based Compensation
n/a n/a 5K 7K n/a 4K 21K 30K 28K 30K 28K 31K 31K 31K 37K 30K 60K n/a 38K 12K 6K 7K
Other Working Capital
-2.67M 3.28M -1.63M 1.76M 42K -5.85M 7.64M -1.18M -1.03M 2.8M -2.42M -38K -1.07M 1.3M -738K -3.64M 816K 7.12M -4.51M 4.08M 1.31M 1.85M
Other Non-Cash Items
214.21K 4.8M 10.42M -11.12M 7.12M -11.47M 10.42M -5.98M -4.3M 2.06M 2.43M 1.8M -2.8M -3.63M -11.65M 3.48M -7.26M 2.78M 15.35M 1.41M 3.45M 963K
Deferred Income Tax
n/a 1.6M -2.61M -19K -849K -922K -1.35M 916K -188K -805K -1.39M n/a 53K -1.26M 153K 863K 808K 279K -3.04M 456K 625K -319K
Change in Working Capital
-949.1K -636K -3.68M 178K 2.66M 1.59M 2.08M -631K -1.99M 701K -3.81M 419K 908K -695K 2.15M -657K -477K 4.48M -203K 1.27M 342K 283K
Operating Cash Flow
-6.91M -1.94M -6.75M 3.48M 4.79M 262K 2.42M 5.08M -683K 1.15M -8.19M 11.52M 3.43M 1.84M -2.58M 5.89M -130K 8.15M 2.34M 6.5M 5.95M 1.32M
Capital Expenditures
-57.05M -12.19M -34.89M -24.18M -19.33M -19.43M -23.76M -30.96M -11.69M -9.02M -9.65M -24.02M -14.14M -13.33M -9.54M -16.79M -6.75M -15.53M -10.23M -8.79M -39.01M -25.65M
Cash Acquisitions
-190 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-57.23M n/a 39.13M n/a n/a -39.13M 1.09M -109K -1.51M -28K -76.15K n/a -395K -22.33M -2.36M n/a n/a -528K -29.75M n/a -8K -252K
Sales Maturities Of Investments
174.21M n/a -39.68M 547K 39.13M n/a 1.29M 144K 9.41M 14K 2.22M n/a 20.69M 2.84M -3.27M 3.8M 27.65M n/a 8K n/a n/a 10.32M
Other Investing Acitivies
n/a -20.7M 613K 8.46M -11.42M 431K -355K -469K -2.16M 1.15M -3.02M 2.55M -8K 833K 3.94M -699K -6.97M -1.12M -8.14M 2.24M 630K 341K
Investing Cash Flow
59.93M -31.92M -38.73M -13.1M 9.33M -57.25M -20.85M -30.89M -4.83M -7.88M -8.24M -21.47M 6.15M -31.99M -11.24M -13.69M 13.93M -17.18M -48.11M -6.55M -38.39M -15.25M
Debt Repayment
-52.93M 27.83M 62.96M -22.54M -23.54M 54.87M 9.63M 20.18M -21.73M 34.17M 4.85M -835K -3.52M 55.69M 13.55M -6.92M -42.02M 68.06M 23.81M -7.32M -6.37M 45.76M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.9M 3.28M 28.16M 20.93M 20.85M -658K -556K -545K -16.2K -641.29K -690K -352K -391K -315K 3.84M -1.03M -498K -8.46M -1.38M -5.21M n/a 1.23M
Financial Cash Flow
-49.03M 31.14M 78M 11.06M -2.21M 54.21M 7.79M 19.63M -21.73M 37.27M 4.16M -1.19M -3.91M 55.37M 17.38M -7.96M -42.52M 59.6M 22.43M -12.53M -6.37M 50.66M
Net Cash Flow
8.85M -3.92M 38.33M 2.79M 11.35M -5.99M -7.32M -7.59M -26.68M 31.17M -10.97M -11.74M 4.13M 23.28M -2.03M -11.46M -31.03M 49.75M -16.82M -9.21M -37.76M 38.18M
Free Cash Flow
-63.95M -14.13M -41.64M -20.7M -14.54M -19.16M -21.34M -25.88M -12.38M -7.87M -17.83M -12.5M -10.7M -11.49M -12.13M -10.91M -6.88M -7.38M -7.89M -2.28M -33.06M -24.33M
Adj. Free Cash Flow
-63.95M -14.13M -41.64M -20.71M -14.54M -19.17M -21.36M -25.91M -12.41M -7.9M -17.86M -12.53M -10.74M -11.52M -12.16M -10.94M -6.94M -7.38M -7.93M -2.29M -33.07M -24.34M
Maintenance CapEx
-4.64M -4.52M -34.89M -19.78M -18.63M -12.57M -14.67M -30.96M -11.69M -9.02M -7.76M -24.02M -14.14M -13.33M -9.54M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-52.4M -7.67M n/a -4.4M -700.29K -6.86M -9.09M n/a n/a n/a -1.89M n/a n/a n/a n/a -16.79M -6.75M -15.53M -10.23M -8.79M -39.01M -25.65M
Owner Earnings
-11.55M -6.46M -41.64M -16.3M -13.84M -12.31M -12.25M -25.88M -12.38M -7.87M -15.95M -12.5M -10.7M -11.49M -12.13M 5.89M -130K 8.15M 2.34M 6.5M 5.95M 1.32M

© 2026 bestshares.com. All rights reserved.