Ellomay Capital Ltd. logo

Ellomay Capital Ltd.

ELLO | AMEX
Chart Builder DCF Calculator
$21.40
$0 (0.00%)
Sep 21, 2026, 9:46 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-6.02M -9.01M 625K 140K -19.64M -6.17M
Depreciation & Amortization
16.48M 15.94M 16.47M 16.09M 15.12M 2.98M
Stock-Based Compensation
16K 112K 121K 127K 63K 50K
Other Working Capital
-5.68M 8.23M -2.92M 3.08M 1.84M 379K
Other Non-Cash Items
-5.04M 2.19M -5.28M -12.64M 21.17M 741K
Deferred Income Tax
-4.4M -1.43M -1.85M 2.1M -2.28M -125K
Change in Working Capital
750K 163K -1.49M 5.5M 1.69M -3.3M
Operating Cash Flow
1.79M 7.97M 8.6M 11.32M 16.11M -5.83M
Capital Expenditures
-97.83M -75.44M -61.13M -48.61M -80.89M -128.42M
Cash Acquisitions
53.5M n/a n/a n/a n/a -7.46M
Purchase of Investments
n/a -479K -1.51M -2.36M -19.69M -4.36M
Sales Maturities Of Investments
568.74K 10.79M 5.06M 27.65M n/a 1.8M
Other Investing Acitivies
-52.1M -1.83M -247K -6.82M -6.11M 26.31M
Investing Cash Flow
-99.75M -64.44M -55.55M -28.18M -105.5M -112.14M
Debt Repayment
71.76M 43.08M 56.31M 32.66M 51.8M 118.53M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
69.28M -2.57M -1.88M -6.19M -1.4M 1.83M
Financial Cash Flow
141.06M 42.96M 54.43M 26.51M 54.2M 141.64M
Net Cash Flow
46.48M -9.99M 4.67M 5.23M -25.62M 22.34M
Free Cash Flow
-96.04M -67.47M -52.53M -37.29M -64.77M -134.25M
Adj. Free Cash Flow
-96.06M -67.58M -52.65M -37.42M -64.84M -134.3M
Maintenance CapEx
-97.83M -75.44M -61.13M n/a n/a -128.42M
Growth CapEx
n/a n/a n/a -48.61M -80.89M n/a
Owner Earnings
-96.04M -67.47M -52.53M 11.32M 16.11M -134.25M

© 2026 bestshares.com. All rights reserved.