Edesa Biotech Inc. logo

Edesa Biotech Inc.

EDSA | NASDAQ
Chart Builder DCF Calculator
$4.11
-$0.03 (-0.72%)
At close: Sep 21, 2026, 4:00 PM ET
$4.11
$0 (0.00%)
After-hours: Sep 21, 2026, 7:48 PM ET
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
-14.1M -9.81M -7.19M -7.19M -5.92M -5.84M -6.11M -6.17M -6.93M -7.25M -7.72M -8.37M -9.47M -13.27M -15.51M -17.55M -18.42M -17.39M -15.08M -13.34M -11.67M -8.68M -7.91M
Depreciation & Amortization
25.87K 120.64K 119.27K 119.27K 137.61K 163.24K 184.13K 186.05K 187.81K 219.4K 201.31K 183.47K 166.46K 113.06K 115.63K 118.19K 118.16K 119.77K 119.7K 118.79K 118.87K 111.16K 84K
Stock-Based Compensation
404.43K 729.64K 729.64K 729.64K 419.15K 341.77K 275.22K 378.39K 284.97K 185.08K 185.28K 334.6K 334.54K 899.81K 1.53M 1.81M 2.71M 3.24M 3.08M 3.2M 2.38M 1.4M 1.31M
Other Working Capital
436.9K 1.44M -901.99K -346.16K -1.21M -1.11M -60.78K 7.89K 398.16K 504.8K 387.71K -631.94K -584.66K -910.18K -710.02K -19.07K 1.59M -1.33M -3.2M -3.39M -4.89M -2M -504.12K
Other Non-Cash Items
4.64M -313.84K -685.67K -356.28K -311.73K 9.51K 128.91K 128.91K 638.11K 710.52K 871.19K 871.19K 5.02M 3.38M 3.1M 3.1M -1.56M n/a n/a n/a 721.53K 1.12M 1.51M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.56M 1.56M 1.56M 1.56M n/a n/a n/a -721.97K -721.97K -1.12M
Change in Working Capital
77.07K 1.62M -964.9K -724.15K -944.35K -400.57K 504.6K 571.38K 402.02K -257.84K 169.53K 309.85K -6.66M -4.49M -1.44M -1.1M 8.59M 6.93M -1.98M -3.64M -5.81M -6.45M -1.09M
Operating Cash Flow
-8.95M -7.65M -7.99M -7.42M -6.62M -5.72M -5.02M -4.91M -5.42M -6.39M -6.29M -6.68M -10.61M -11.8M -10.64M -12.06M -7.01M -7.1M -13.86M -13.66M -14.98M -13.22M -7.21M
Capital Expenditures
3 10 7 6 3 -0.66 -4.66 -7.66 -12.66 -8 -6 -6 124 -1.24K -2.43K -5.57K -5.7K -7.85K -9.62K -7.61K -11.64K -37.61K -34.65K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -210
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 500K 500K 500K
Other Investing Acitivies
n/a n/a n/a n/a n/a 3.66 3.66 3.66 3.66 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -492.43K -489.77K 30.09K
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 124.13 -1.23K -2.43K -5.57K -4.23K -6.39K -8.15K -6.15K -4.07K -27.38K 495.23K
Debt Repayment
n/a 23.14K 23.14K 23.14K 23.02K 217.12 -29.46K -29.46K -29.33K -29.68K n/a n/a n/a n/a n/a n/a n/a n/a n/a 15.35K 15.43K 44.28K 44.28K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.42M -201.78K -639.28K -639.28K -642.07K -433.51K 3.96K -5.5K -2.71K -9.49K -9.46K -115.72K -115.72K -61.67K -33.62K 82.1K 434.37K 396.22K 162.35K 162.35K -363.96K -310.56K -68.25K
Financial Cash Flow
7.04M 3.84M 18.59M 17.31M 17.03M 16.92M 2.36M 594.6K 1.04M 1.7M 2.25M 4.86M 4.27M 3.46M 13.09M 11.4M 11.8M 11.87M 13.41M 14.17M 17.18M 17.14M 9.04M
Net Cash Flow
-2.03M -3.89M 10.49M 9.75M 10.32M 11.1M -2.7M -4.32M -4.42M -4.67M -4M -1.73M -6.35M -8.42M 2.39M -748.34K 4.76M 4.92M -424.54K 625.56K 2.41M 3.98M 2.48M
Free Cash Flow
-8.95M -7.65M -7.99M -7.42M -6.62M -5.72M -5.02M -4.91M -5.42M -6.39M -6.29M -6.68M -10.61M -11.8M -10.64M -12.06M -7.01M -7.11M -13.87M -13.67M -14.99M -13.25M -7.24M
Adj. Free Cash Flow
-9.36M -8.38M -8.72M -8.15M -7.04M -6.07M -5.29M -5.28M -5.7M -6.57M -6.48M -7.01M -10.94M -12.7M -12.17M -13.87M -9.72M -10.35M -16.95M -16.87M -17.37M -14.65M -8.55M
Maintenance CapEx
-11 -4 -1 6 3 -0.66 -4.66 -7.66 -12.66 -8 -6 -6 249 -1.11K -2.31K -5.45K -5.7K -7.85K -9.62K -7.61K -11.64K -8.13K -5.17K
Growth CapEx
14 14 8 n/a n/a n/a n/a n/a n/a n/a n/a n/a -125 -125 -125 -125 n/a n/a n/a n/a n/a -29.48K -29.48K
Owner Earnings
-8.95M -7.65M -7.99M -7.42M -6.62M -5.72M -5.02M -4.91M -5.42M -6.39M -6.29M -6.68M -10.61M -11.8M -10.64M -12.06M -7.01M -7.11M -13.87M -13.67M -14.99M -13.22M -7.21M

© 2026 bestshares.com. All rights reserved.