Edesa Biotech Inc. logo

Edesa Biotech Inc.

EDSA | NASDAQ
Chart Builder DCF Calculator
$4.07
-$0.04 (-0.97%)
Sep 22, 2026, 9:47 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
-6.04M -4.22M -1.62M -2.23M -1.75M -1.59M -1.62M -962.05K -1.67M -1.86M -1.68M -1.72M -1.98M -2.33M -2.33M -2.81M -5.79M -4.57M -4.38M -3.69M -4.76M -2.26M -2.64M
Depreciation & Amortization
-68.98K 25.87K 43.11K 25.87K 25.79K 24.51K 43.11K 44.21K 51.42K 45.4K 45.03K 45.97K 83K 27.31K 27.2K 28.96K 29.6K 29.88K 29.75K 28.94K 31.21K 29.8K 28.84K
Stock-Based Compensation
-147.84K 66.65K 81.18K 404.43K 177.38K 66.65K 81.18K 93.93K 100K 100 184.36K 517.08 110 300 333.68K 455.96 565.38K 630.01K 609.28K 904.68K 1.1M 467.44K 722.91K
Other Working Capital
-1.01M 1.49M -482.37K 436.9K -3.37K -853.14K 73.45K -427.96K 93.25K 200.48K 142.12K -37.7K 199.89K 83.39K -877.53K 9.58K -125.63K 283.56K -186.58K 1.62M -3.05M -1.58M -377.31K
Other Non-Cash Items
4.64M 371.83K -329.39K -44.55K -311.73K n/a n/a n/a 9.51K 119.4K n/a 509.2K 81.91K 280.07K n/a 4.66M -1.56M n/a n/a n/a n/a n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.56M n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.44M 1.7M -264.99K 77.07K 107.03K -884.01K -24.24K -143.13K 650.81K 21.16K 42.54K -312.49K -9.05K 448.53K 182.85K -7.29M 2.17M 3.49M 532.03K 2.4M 508.3K -5.42M -1.12M
Operating Cash Flow
-3.05M -2.05M -2.09M -1.77M -1.75M -2.38M -1.52M -967.04K -856.48K -1.68M -1.41M -1.48M -1.83M -1.58M -1.79M -5.41M -3.03M -416.65K -3.21M -355.32K -3.12M -7.18M -3.01M
Capital Expenditures
-7 3 4 3 n/a n/a 3 n/a -3.66 -4 n/a -5 1 -2 n/a 125 -1.36K -1.2K -3.14K n/a -3.51K -2.96K -1.14K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 3.66 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 124.13 -1.36K -1.2K -3.14K 1.46K -3.51K -2.96K -1.14K
Debt Repayment
n/a n/a n/a n/a 23.14K n/a n/a -128 345.12 -29.68K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15.35K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.42M n/a n/a n/a -201.78K -437.5K n/a -2.79K 6.78K -31 -9.46K n/a n/a n/a -115.72K n/a 54.06K 28.04K n/a 352.27K 15.91K -205.83K n/a
Financial Cash Flow
3.42M 19.08K 3.36M 244.38K 216.92K 14.77M 2.07M -31.44K 106.03K 214.27K 305.74K 415.65K 760.09K 771.52K 2.91M -171.8K -54.06K 10.4M 1.23M 221.04K 15.91K 11.94M 1.99M
Net Cash Flow
328.84K -2.05M 1.26M -1.57M -1.53M 12.33M 526.18K -1M -758.75K -1.47M -1.09M -1.1M -1.01M -798.95K 1.18M -5.72M -3.08M 10.01M -1.96M -213.32K -2.91M 4.66M -908.4K
Free Cash Flow
-3.05M -2.05M -2.09M -1.77M -1.75M -2.38M -1.52M -967.04K -856.48K -1.68M -1.41M -1.48M -1.83M -1.58M -1.79M -5.41M -3.03M -417.85K -3.21M -353.86K -3.12M -7.18M -3.01M
Adj. Free Cash Flow
-2.9M -2.12M -2.17M -2.17M -1.93M -2.45M -1.6M -1.06M -956.48K -1.68M -1.59M -1.48M -1.83M -1.58M -2.12M -5.41M -3.59M -1.05M -3.82M -1.26M -4.22M -7.65M -3.73M
Maintenance CapEx
-7 -3 -4 3 n/a n/a 3 n/a -3.66 -4 n/a -5 1 -2 n/a 250 -1.36K -1.2K -3.14K n/a -3.51K -2.96K -1.14K
Growth CapEx
n/a 6 8 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -125 n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-3.05M -2.05M -2.09M -1.77M -1.75M -2.38M -1.52M -967.04K -856.48K -1.68M -1.41M -1.48M -1.83M -1.58M -1.79M -5.41M -3.03M -417.85K -3.21M -355.32K -3.12M -7.18M -3.01M

© 2026 bestshares.com. All rights reserved.