ECARX  Inc. logo

ECARX Inc.

ECX | NASDAQ
Chart Builder DCF Calculator
$1.10
+$0.08 (+7.84%)
At close: Sep 21, 2026, 4:00 PM ET
$1.11
+$0.01 (+0.91%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-19.82M -50.88M -228.36M -267.26M -593.06M -835.65M -932.62M -937.64M -648.64M -387.1M -130.42M -191.96M -153.31M -129.84M -94.59M 9.43M 14.3M 57.8M 47.67M 46.52M 39.4M -3.27M
Depreciation & Amortization
5.1M 5.54M 5.54M 5.54M 5.54M n/a n/a 3.91M 6.41M 9.01M 11.61M 10.64M 8.14M 5.54M 2.94M n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
5.9M 5.4M 25.5M 39.1M 86.1M 86.1M 91.13M 72.13M 25.13M 25.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 34.67M 35.29M 35.51M 35.65M 1.2M 774.59K 1.78M 190.43K -28.57K -227.33K -1.45M
Other Non-Cash Items
8.83M 39.94M 197.32M 222.62M 501.42M 749.55M 841.49M 861.59M 617.09M 352.95M 118.81M 72.98M 36.12M 12.07M -21.29M -15.04M -19.5M -61.62M -51.04M -48.87M -41.45M 3.03M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 34.67M 35.29M 38.25M 38.32M 4.36M 3.95M 2.21M 693.31K -10.98K -227.33K -1.45M
Operating Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -73.67M -73.77M -73.98M -74.62M -1.25M -1.24M -1.62M -2.67M -2.37M -2.28M -1.69M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -27.59M -27.59M -27.59M -27.59M n/a 3 -19.40 -20.40 -15.40 -15.40 4
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.74M 1.74M 1.74M 1.74M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.8M -11.8M -11.8M -11.8M n/a n/a n/a -300M -300M -300M -300M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.36M -7.36M -7.36M -7.36M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -45M -45M -45M -45M n/a n/a n/a -300M -300M -300M -300M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 73.83M 73.92M 74.14M 74.76M 936.12K 844.88K 626.32K -25.5K -25.5K -25.5K -25.5K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.85M 3.85M 3.85M 3.85M n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 101.37M 101.46M 101.68M 102.3M 936.12K 844.88K 626.32K 302.18M 302.18M 302.18M 302.18M
Net Cash Flow
95.4M n/a n/a n/a n/a n/a n/a -9.76M -43.16M -63.56M -45.23M 94.2M 127.6M 148M 129.66M -311.36K -397.78K -991.23K -494.48K -187.85K -101.44K 492.01K
Free Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -101.26M -101.36M -101.57M -102.21M -1.25M -1.24M -1.62M -2.67M -2.37M -2.28M -1.69M
Adj. Free Cash Flow
-5.9M -5.4M -25.5M -39.1M -86.1M -86.1M -91.13M -72.13M -25.13M -25.13M n/a -101.26M -101.36M -101.57M -102.21M -1.25M -1.24M -1.62M -2.67M -2.37M -2.28M -1.69M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3 3 13 8 11 -14.40 -20.40 n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -27.59M -27.59M -27.59M -27.59M -8 -8 -5 n/a n/a n/a n/a
Owner Earnings
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -73.67M -73.77M -73.98M -74.62M -1.25M -1.24M -1.62M -2.67M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.