ECARX  Inc. logo

ECARX Inc.

ECX | NASDAQ
Chart Builder DCF Calculator
$1.10
+$0.08 (+7.84%)
At close: Sep 21, 2026, 4:00 PM ET
$1.04
-$0.06 (-5.45%)
Pre-market: Sep 22, 2026, 7:21 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-68.94M -932.32M -1.02B -1.56B -1.19B -8.93K
Depreciation & Amortization
24.39M 150.34M 124.64M 74.56M 65.01M n/a
Stock-Based Compensation
13.34M 127.23M 174.03M 725.65M 179.93M n/a
Other Working Capital
-27.5M 188.49M -400.3M -89M 269.52M 8.93K
Other Non-Cash Items
3.64M -172.66M 88.02M 693.42M 99.92M n/a
Deferred Income Tax
-450K n/a n/a n/a 145.05M n/a
Change in Working Capital
-66.37M 397.13M -614.91M -390.8M -176.81M 8.93K
Operating Cash Flow
-94.39M -430.28M -1.24B -461.34M -872.33M n/a
Capital Expenditures
-12.17M -114.65M -62.19M -157.29M -78.86M n/a
Cash Acquisitions
18.28M -56.56M 792.06M n/a -8.36M n/a
Purchase of Investments
-98.17M n/a -163.94M n/a -1.35B n/a
Sales Maturities Of Investments
25.75M n/a 24M n/a n/a n/a
Other Investing Acitivies
-4.18M 111.3M 2.16M -155.75M 41.5M n/a
Investing Cash Flow
-70.48M -59.91M 592.08M -313.04M -1.39B n/a
Debt Repayment
195.4M n/a 330M 527.28M -289.31M n/a
Common Stock Repurchased
-28.99M -21.9M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.01M 283.54M -33.17M 130.49M -740.1M n/a
Financial Cash Flow
203.86M 261.64M 296.83M 657.77M 2.19B n/a
Net Cash Flow
43.09M -231.43M -313.16M -87.7M -102.91M n/a
Free Cash Flow
-106.56M -544.93M -1.31B -618.62M -951.19M n/a
Adj. Free Cash Flow
-119.9M -672.15M -1.48B -1.34B -1.13B n/a
Maintenance CapEx
-12.17M -70.3M -10.16M -124.3M -65.76M n/a
Growth CapEx
n/a -44.35M -52.04M -32.98M -13.11M n/a
Owner Earnings
-106.56M -500.57M -1.25B -585.64M -938.08M n/a

© 2026 bestshares.com. All rights reserved.