Everus Construction Group Inc. logo

Everus Construction Group Inc.

ECG | NYSE
Chart Builder DCF Calculator
$116.77
+$0.80 (+0.69%)
At close: Sep 21, 2026, 4:00 PM ET
$117
+$0.23 (+0.20%)
Pre-market: Sep 22, 2026, 5:17 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
Net Income
201.77M 143.42M 137.23M 124.78M 109.4M
Depreciation & Amortization
28.8M 25.27M 23.15M 21.47M 20.27M
Stock-Based Compensation
6.31M 1.56M 804K 1.07M 1.71M
Other Working Capital
105.65M 72.98M 16.07M 25.37M 14.33M
Other Non-Cash Items
-9.72M -5.08M -6M -10M -29.72M
Deferred Income Tax
6.34M 1.63M -3.11M 1.06M 4.99M
Change in Working Capital
-76.66M -3.42M 19.26M -163.87M -21.2M
Operating Cash Flow
156.85M 163.38M 171.34M -25.5M 85.45M
Capital Expenditures
-66.84M -48.28M -35.59M -35.84M -27.28M
Cash Acquisitions
n/a 13.71M n/a 11.34M -2.5M
Purchase of Investments
n/a -2.49M -596K -58K -82K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
10.07M n/a 16.21M n/a 30.79M
Investing Cash Flow
-56.77M -37.06M -19.97M -24.57M 924K
Debt Repayment
-15M 300M -72M 27M -7K
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-588K -341.87M -79.91M 24.5M -87.75M
Financial Cash Flow
-15.59M -41.87M -151.91M 51.5M -87.76M
Net Cash Flow
84.49M 84.45M -545K 1.44M -1.39M
Free Cash Flow
90.01M 115.1M 135.75M -61.34M 58.17M
Adj. Free Cash Flow
83.7M 113.54M 134.94M -62.41M 56.45M
Maintenance CapEx
-16.88M -48.28M -28.81M -13.59M -20.27M
Growth CapEx
-49.96M n/a -6.78M -22.25M -7.01M
Owner Earnings
139.96M 115.1M 142.53M -39.09M 65.18M

© 2026 bestshares.com. All rights reserved.