Eagle Bancorp Montana Inc. logo

Eagle Bancorp Montana Inc.

EBMT | NASDAQ
Chart Builder DCF Calculator
$21.74
+$0.03 (+0.14%)
Sep 22, 2026, 10:58 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
33.24M 32.49M 13.54M 12.62M 11.12M 9.78M 8.51M 8.44M 8.71M 10.06M 11.51M 11.97M 11.73M 10.7M 8.81M 10.46M 11.37M 14.42M 17.86M 19.49M 22.54M
Depreciation & Amortization
18.42M 19.06M 8.79M 8.85M 8.83M 8.89M 8.67M 8.36M 8.11M 7.89M 7.87M 7.92M 7.9M 7.71M 7.65M 7.61M 7.66M 7.83M 7.87M 7.68M 7.64M
Stock-Based Compensation
2.25M 2.32M 1.04M 982K 912K 869K 641K 640K 651K 678K 915K 916K 949K 976K 1.09M 1.18M 1.11M 1.03M 925K 758K 718K
Other Working Capital
-17.98M -19.27M 6.97M 6.69M 3.48M 14.58M 7.44M 4.47M 3.4M -3.06M -3.85M -1.04M 453K 3.58M 3.92M 2.63M -717K 4.07M 5.13M 465K 5.81M
Other Non-Cash Items
-3.87M 5.28M -135K -5.87M 195K -4.88M 1.4M 9.16M -1.34M -4.2M 10.64M -1.08M 16.57M 21.66M 19.81M 41.15M 38.26M 28.07M -1.02M 1.48M -33.13M
Deferred Income Tax
-574K -574K n/a n/a n/a -292K -292K -292K -292K -820K -820K -820K -820K 71K -176K 610K 1.04M 1.03M 73K -219K -1.1M
Change in Working Capital
-22.94M -25.44M 4.91M 5.21M 2.25M 14.17M 6.25M 2.47M 1.78M -4.26M -6.73M -2.73M -1.47M 799K 2.11M 1.61M -1.02M 4.08M 5.53M 808K 5.69M
Operating Cash Flow
26.52M 33.13M 28.15M 21.78M 23.3M 28.54M 25.17M 28.77M 17.63M 9.35M 23.4M 16.17M 34.86M 41.91M 39.3M 62.62M 58.42M 56.45M 31.23M 29.99M 2.36M
Capital Expenditures
-3.62M -4.78M -7.17M -8.64M -10.92M -14.08M -13.34M -15.02M -15.56M -14.19M -17.63M -16.39M -16.89M -16.76M -12.41M -11.01M -11.52M -12.22M -15.48M -15.32M -13.03M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-6.05M -9.07M -14M -14M -14M -10.98M n/a n/a n/a -28.13M -28.13M -28.13M -85.04M -77.07M -113.49M -128.39M -126.68M -132.18M -103.34M -93.1M -71.89M
Sales Maturities Of Investments
39.59M 41.02M 40.5M 39.27M 35.55M 35.26M 22.48M 21.77M 38.9M 66.72M 69.64M 78.24M 106.47M 82.95M 78.1M 69.62M 23.24M 16.27M 26.57M 34.24M 62.7M
Other Investing Acitivies
-252K -2.54M -15.66M -52.51M -28.09M -38M -62.84M -94.56M -117.86M -132.61M -172.06M -179.29M -223.89M -224.16M -228.55M -186.11M -142.22M -104.79M -49.18M -38.78M -12.2M
Investing Cash Flow
27M 21.96M 3.66M -35.89M -17.47M -27.8M -53.7M -87.81M -94.52M -108.21M -148.18M -145.57M -219.34M -235.04M -276.35M -255.88M -257.18M -232.92M -141.44M -112.96M -34.42M
Debt Repayment
-113.29M -117.91M -140M -95.64M -52.59M -34.81M 19.41M 23.79M 55.01M 106.34M 184.16M 186.76M 122.53M 94.39M 40.6M 25.2M 18.14M -12.07M -54.78M -91.49M -77.72M
Common Stock Repurchased
-818K -1.57M -1.58M -1.58M -1.17M -419K n/a n/a -231K -231K -355K -2.29M -2.16M -4.43M -4.31M -2.37M -8.55M -6.28M -6.28M -7.25M -987K
Dividend Paid
-4.6M -4.58M -4.57M -4.56M -4.55M -4.54M -4.51M -4.48M -4.46M -4.44M -4.42M -4.4M -4.31M -4.06M -3.81M -3.56M -3.21M -3.02M -2.83M -2.64M -2.63M
Other Financial Acitivies
96.11M 100.37M 101.67M 119.06M 54.37M 46.03M 35.03M 40.5M 28.06M -77K -59.01M -73.71M -7.24M 67.6M 134.82M 161.35M 176.26M 189.47M 196.22M 190.12M 204.84M
Financial Cash Flow
-22.59M -23.69M -44.49M 17.27M -3.95M 6.27M 49.94M 59.8M 78.38M 101.59M 120.37M 106.36M 108.82M 153.51M 167.31M 180.63M 182.64M 168.1M 132.33M 88.75M 123.51M
Net Cash Flow
30.93M 31.4M -12.67M 3.17M 1.89M 7.01M 21.41M 768K 1.48M 2.73M -4.41M -23.04M -75.67M -39.62M -69.74M -12.64M -16.12M -8.37M 22.13M 5.78M 91.45M
Free Cash Flow
22.9M 28.35M 20.98M 13.14M 12.38M 14.46M 11.83M 13.76M 2.07M -4.84M 5.77M -220K 17.97M 25.15M 26.88M 51.61M 46.9M 44.24M 15.75M 14.67M -10.67M
Adj. Free Cash Flow
20.65M 26.03M 19.94M 12.16M 11.47M 13.59M 11.19M 13.12M 1.42M -5.52M 4.85M -1.14M 17.02M 24.17M 25.8M 50.43M 45.79M 43.21M 14.83M 13.92M -11.39M
Maintenance CapEx
-1.7M -1.91M -4.54M -5.32M -6.69M -8.08M -5.45M -5.18M -3.94M -1.87M -7.09M -9.12M -11.9M -15.18M -11.65M -10.25M -11.52M -9.76M -9.36M -6.99M -2.81M
Growth CapEx
-1.92M -2.87M -2.63M -3.33M -4.23M -6M -7.89M -9.83M -11.61M -12.31M -10.55M -7.27M -4.99M -1.58M -761.41K -761.41K n/a -2.46M -6.12M -8.33M -10.22M
Owner Earnings
24.82M 31.21M 23.61M 16.47M 16.61M 20.46M 19.72M 23.59M 13.68M 7.47M 16.31M 7.05M 22.96M 26.73M 27.64M 52.37M 46.9M 46.7M 21.87M 23M -446.43K

© 2026 bestshares.com. All rights reserved.