Eastern Bankshares Inc. logo

Eastern Bankshares Inc.

EBC | NASDAQ
Chart Builder DCF Calculator
$21.36
-$0.12 (-0.56%)
Sep 22, 2026, 1:39 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
65.26M 99.51M 106.14M 100.23M -217.67M 60.77M -6.19M 26.33M 38.65M 23.64M 71.34M 36.43M -194.1M 42.29M 54.78M 51.17M 51.52M 35.09M 37.11M 34.81M 47.66M
Depreciation & Amortization
15.59M 21.66M 14.05M 14.14M 13.68M 13.18M 13.29M 5.82M 6.08M 6.41M 5.7M 5.76M 5.77M 7.13M 3.67M 6.81M 7.08M 8.08M 6.34M 6.62M 6.15M
Stock-Based Compensation
4.16M 6.17M 6.07M 6.12M 6.95M 7.79M 7.83M 5.81M 5.2M 6.31M 5.63M 6.47M 4.77M 4.83M 6.09M 5.26M 4.25M 2.55M 2.18M 2.6M 2.08M
Other Working Capital
-101.58M -20.08M 18.76M -11.05M 44.99M -8.4M 40.88M -48K -38.22M 36.55M -22.46M -932K 19.16M -59.08M -22.68M 34.85M -7.15M 22.47M 32.18M -33.02M 18.06M
Other Non-Cash Items
-272K -16.01M -2.72M -9.24M 264.28M -1.67M 43.33M 17.12M 10.22M -98.5M -5.14M 28.29M 338.88M 15.17M 21.56M -1.35M -1.45M -9.88M -10.54M -16.58M -14.16M
Deferred Income Tax
7.37M 12.83M 14.85M 23.68M -64.91M 17.05M 9.12M -742K 10.63M 78.36M -19.07M -3.59M -73.96M -6.91M -2.73M 695K 14.13M -10.92M 199K 289K 5.12M
Change in Working Capital
-101.58M -20.08M 18.76M -11.05M 44.99M -8.4M 40.88M -48K -38.22M 36.55M -22.46M -932K 19.16M -59.08M -22.68M 34.85M -7.15M 22.47M 32.18M -33.02M 18.06M
Operating Cash Flow
-9.47M 104.08M 157.14M 123.88M 47.32M 88.72M 108.27M 54.28M 32.57M 52.76M 35.99M 72.43M 100.52M 3.44M 60.69M 97.44M 68.38M 47.39M 67.46M -5.27M 64.91M
Capital Expenditures
-3.05M -4.28M -8.78M -4.57M -1.8M -5.3M -1.73M -4.03M -2.49M -3.85M -2.1M -973K -1.22M -2.25M -1.52M -1.58M -3.28M -1.94M -1.98M -1.09M -719K
Cash Acquisitions
n/a -1.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.2M n/a -5.2M -9.09M n/a -4.35M n/a
Purchase of Investments
-262.1M -207.27M -46.71M -89.79M -1.35B -218.27M -23.38M -27.26M -180K -36.94M -7.92M -19.31M -405K -19.83M -70.04M -297.48M -867.38M -121.12M -1.07B -1B -1.14B
Sales Maturities Of Investments
156.86M 419.54M 137.87M 142.66M 1.43B 222.63M 988.78M 184.38M 87.65M 100.38M 108.93M 105.84M 2.04B 205.46M 424.89M 272.1M 595.66M 367M 192.01M 167.04M 237.32M
Other Investing Acitivies
95.44M -2.3M -244.94M -372.69M -158.61M -28.91M 60.9M -44.63M -128.77M 485M 9.66M -258.02M -114.67M -687.59M -520M -213.37M 122.94M 166.95M 108.08M 296.65M -173.31M
Investing Cash Flow
-12.86M 204.27M -162.56M -324.39M -81.34M -29.85M 1.02B 108.46M -43.79M 544.6M 108.58M -172.47M 1.92B -504.2M -174.87M -240.32M -157.26M 401.81M -767.23M -545.65M -1.07B
Debt Repayment
502.27M -342.99M -8.37M -6.72M -11.27M 23.08M -769.37M -4.54M 4.54M -667.16M 364.16M -1.18B 397.58M 318.11M 379.6M 8.19M 644K -35.72M 1.63M -909K 1.3M
Common Stock Repurchased
-73.35M -54.66M n/a -5.47M -46.46M -15.06M -12.63M n/a n/a n/a n/a n/a n/a -30.85M -28.95M -81.23M -60.6M -23.22M n/a n/a n/a
Dividend Paid
-28.81M -29.48M -25.88M -26.27M -24.09M -24.26M -22.22M -18.18M -17.89M -17.98M -16.3M -16.2M -16.19M -16.13M -16.33M -16.53M -16.91M -13.68M -13.79M -13.78M -10.32M
Other Financial Acitivies
-365.5M 25.23M -103.43M 423.68M -522.24M 74.77M -190M -128.2M 70.52M 172.05M -757.12M 36.69M -433.15M 240.69M -430.62M -229.14M -235.56M -396.55M 399.44M 269.52M 825.05M
Financial Cash Flow
37.02M -401.9M -137.68M 385.22M -604.06M 58.54M -994.21M -150.92M 57.17M -513.09M -409.26M -1.16B -51.77M 511.83M -96.29M -318.7M -312.42M -469.17M 387.28M 254.84M 816.03M
Net Cash Flow
14.69M -93.54M -143.1M 184.7M -638.08M 117.4M 138.63M 11.83M 45.94M 84.27M -264.69M -1.26B 1.97B 11.07M -210.48M -461.58M -401.3M -19.97M -312.49M -296.09M -193.74M
Free Cash Flow
-12.53M 99.8M 148.36M 119.31M 45.52M 83.42M 106.54M 50.26M 30.08M 48.91M 33.93M 71.41M 99.3M 1.19M 59.17M 95.86M 65.1M 45.45M 65.48M -6.36M 64.19M
Adj. Free Cash Flow
-16.69M 93.63M 142.29M 113.19M 38.58M 75.63M 98.71M 44.45M 24.88M 42.6M 28.31M 64.94M 94.53M -3.64M 53.08M 90.59M 60.85M 42.9M 63.3M -8.96M 62.11M
Maintenance CapEx
-3.05M n/a -6.61M n/a -1.8M n/a n/a -3.61M n/a -2.57M n/a n/a -1.22M n/a n/a n/a -1.13M n/a -1.98M -884.65K n/a
Growth CapEx
n/a -4.28M -2.17M -4.57M n/a -5.3M -1.73M -412.42K -2.49M -1.28M -2.1M -973K n/a -2.25M -1.52M -1.58M -2.15M -1.94M n/a -205.35K -719K
Owner Earnings
-12.53M 104.08M 150.53M 123.88M 45.52M 88.72M 108.27M 50.67M 32.57M 50.19M 35.99M 72.43M 99.3M 3.44M 60.69M 97.44M 67.25M 47.39M 65.48M -6.16M 64.91M

© 2026 bestshares.com. All rights reserved.