Eastern Bankshares Inc. logo

Eastern Bankshares Inc.

EBC | NASDAQ
Chart Builder DCF Calculator
$21.31
-$0.17 (-0.79%)
Sep 22, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
88.22M 119.56M -62.69M 186.51M 145.53M 22.74M
Depreciation & Amortization
63.53M 38.38M 23.64M 23.42M 22.88M 27.91M
Stock-Based Compensation
25.3M 26.63M 23.18M 20.43M 9.41M 2.35M
Other Working Capital
32.62M -5.78M 32.3M -46.39M 47.33M -64.83M
Other Non-Cash Items
236.31M 69.38M 263.53M 40.71M -45M 102.05M
Deferred Income Tax
-13.55M 36.06M -18.27M 5.26M -5.66M -20.36M
Change in Working Capital
32.62M -5.78M 32.3M -46.39M 47.33M -64.83M
Operating Cash Flow
432.42M 284.22M 261.69M 229.94M 174.49M 69.85M
Capital Expenditures
-19.43M -13.54M -8.14M -8.63M -5.73M -5.14M
Cash Acquisitions
-1.41M 24.88M n/a n/a -9.09M -1.36M
Purchase of Investments
-1.69B -269.09M -37.66M -1.25B -3.34B -2.13B
Sales Maturities Of Investments
2.13B 1.48B 2.35B 1.5B 963.84M 463.3M
Other Investing Acitivies
-778.54M -166.29M 95.06M -1.31B 403.49M -716.63M
Investing Cash Flow
-364.02M 1.06B 2.4B -1.08B -1.99B -2.39B
Debt Repayment
-369.34M -739.95M -692.61M 706.55M -33.7M -207.35M
Common Stock Repurchased
-106.59M -27.68M n/a -201.62M -23.22M -28.55M
Dividend Paid
-105.72M -82.54M -66.67M -65.89M -51.56M n/a
Other Financial Acitivies
-181.87M -179.26M -1.38B -654.62M 1.1B 2.45B
Financial Cash Flow
-758.41M -1.03B -2.14B -215.57M 988.98M 4.01B
Net Cash Flow
-690.01M 313.8M 523.57M -1.06B -822.28M 1.69B
Free Cash Flow
412.99M 270.3M 253.55M 221.32M 168.76M 64.71M
Adj. Free Cash Flow
387.69M 243.67M 230.38M 200.89M 159.35M 62.36M
Maintenance CapEx
-19.43M n/a -8.14M n/a -5.73M -5.14M
Growth CapEx
n/a -13.54M n/a -8.63M n/a n/a
Owner Earnings
412.99M 283.84M 253.55M 229.94M 168.76M 64.71M

© 2026 bestshares.com. All rights reserved.