Dogwood Therapeutics Inc. logo

Dogwood Therapeutics Inc.

DWTX | NASDAQ
Chart Builder DCF Calculator
$1.57
-$0.03 (-1.88%)
Sep 22, 2026, 3:51 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-36.04M -28.32M -34.26M -38.2M -24.74M -21.98M -12.35M -5.73M -4.68M -5.07M -5.3M -6.24M -7.58M -9.8M -12.25M -14.71M -16.25M -16.86M -15.96M -17.95M -16.56M -12.94M
Depreciation & Amortization
1.31K 1.88K 2.06K 2.06K 34.28K 17.02K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
206.14K 271.17K 355.64K 291.58K 337.61K 421.53K 476.02K 530.53K 584.53K 597.24K 619.97K 621.2K 637.16K 612.45K 582.66K 565.04K 532.68K 429.96K 322.88K 5.62M 7.49M 7.45M
Other Working Capital
1.33M 987.86K 399.6K -1.56M -870.36K -1.04M -801.16K 816.44K -17.13K 302.12K 266.81K -16.16K -203.4K -1.12M -21.92K 12.77K 1.17M 3.49M -322.2K -731.84K -1.67M -3.7M
Other Non-Cash Items
22.22M 12.49M 18.19M 21.95M 9.85M 9.86M 3.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -31.31K -59.78K -58.2K
Deferred Income Tax
-2.45M 31.75K 221.1K 188.75K 190.19K 190.04K -503 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
950.02K -2.78K -133K -2.34M -1.42M -1.04M -581.27K 1.07M -83.9K 363.79K -194.45K -456.53K -654.64K -1.32M 197.38K 175.01K 1.58M 3.2M -52.19K -436.78K -1.57M -3.19M
Operating Cash Flow
-15.11M -15.52M -15.62M -18.11M -15.75M -12.54M -8.79M -4.13M -4.18M -4.11M -4.87M -6.07M -7.6M -10.51M -11.47M -13.97M -14.14M -13.23M -15.69M -12.8M -10.71M -8.73M
Capital Expenditures
-6 -3 4 4 1 -3 -7 -7 -4 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a 3.76M 3.76M 3.76M 3.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a 3.76M 3.76M 3.76M 3.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
n/a 3M 6M 6M 6M 3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 125K 831.63K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-53.81K -3.05M -3.05M -3M -3M -351 -351 -1.16M -1.16M -1.16M -1.16M n/a 4.58M 4.58M 4.58M 4.58M n/a n/a -97.6K 31.49M 31.37M 31.29M
Financial Cash Flow
11.32M 11.2M 7.28M 22.57M 22.5M 24.08M 16.7M 1.38M 2.61M 1.16M 1.16M 1.07M 4.49M 4.49M 4.49M 4.58M n/a n/a -97.6K 31.49M 31.49M 32.12M
Net Cash Flow
-3.79M -4.31M -8.32M 8.09M 10.38M 15.16M 11.53M -2.75M -1.57M -2.95M -3.71M -5M -3.1M -6.02M -6.98M -9.4M -14.14M -13.23M -15.79M 18.69M 20.79M 23.39M
Free Cash Flow
-15.11M -15.52M -15.62M -18.11M -15.75M -12.54M -8.79M -4.13M -4.18M -4.11M -4.87M -6.07M -7.6M -10.51M -11.47M -13.97M -14.14M -13.23M -15.69M -12.8M -10.71M -8.73M
Adj. Free Cash Flow
-15.31M -15.79M -15.97M -18.4M -16.09M -12.96M -9.27M -4.66M -4.76M -4.71M -5.49M -6.69M -8.23M -11.12M -12.05M -14.54M -14.67M -13.66M -16.01M -18.42M -18.2M -16.18M
Maintenance CapEx
-6 -3 -4 -4 -4 -4 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a 8 8 5 1 -7 -7 -4 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-15.11M -15.52M -15.62M -18.11M -15.75M -12.54M -8.79M -4.13M -4.18M -4.11M -4.87M -6.07M -7.6M -10.51M -11.47M -13.97M -14.14M -13.23M -15.69M -12.8M -10.71M -8.73M

© 2026 bestshares.com. All rights reserved.