Dover Corporation logo

Dover Corporation

DOV | NYSE
Chart Builder DCF Calculator
$186.09
-$1.33 (-0.71%)
At close: Sep 21, 2026, 4:00 PM ET
$187.31
+$1.22 (+0.66%)
Pre-market: Sep 22, 2026, 8:26 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.13B 1.1B 1.09B 2.25B 2.29B 2.3B 2.7B 1.56B 1.5B 1.46B 1.06B 1.02B 1.02B 1.07B 1.07B 1.16B 1.14B 1.12B 1.12B 943.14M 879.68M 739.94M
Depreciation & Amortization
392.01M 389.58M 379.58M 366.93M 349.27M 340.55M 337.84M 331.64M 321.67M 314.79M 307.98M 304.25M 309.93M 306.43M 307.54M 302.7M 299.09M 295.32M 290.12M 291.44M 288.02M 284.11M
Stock-Based Compensation
40.86M 41.07M 43.98M 45.67M 46.56M 47.94M 39.22M 37.16M 35.65M 33.71M 30.83M 31M 31.21M 31.99M 30.82M 30.72M 31.05M 30.7M 31.11M 34.49M 35.2M 33.3M
Other Working Capital
81.92M -109.26M -115.63M -103.21M -79.5M -192.29M -35.13M -64.99M -98.28M 44.45M -82.95M -141.72M -127.29M -164.14M -192.49M -50.56M -14.95M 47.82M 161.36M 62.02M 51.35M 106.61M
Other Non-Cash Items
-401.58M -68.86M -63.31M -1.69B -1.82B -1.8B -2.31B -756.25M -610.84M -611.55M -95.06M 68.14M 33.89M 21.11M 15.25M -190.33M -165.14M -163.05M -172.4M 6.46M 10.79M 20.37M
Deferred Income Tax
n/a 22.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a -28.14M -28.14M -28.14M -28.14M -48.32M -48.32M -48.32M -48.32M n/a n/a n/a
Change in Working Capital
-13.52M -115.93M -119.08M -185.86M -118.59M -148.35M -11.4M 103.57M 23.79M 64.49M 36.03M -240.49M -327.51M -375.87M -585.12M -464.98M -377.92M -269.49M -108.47M -69.06M -19.3M 128.42M
Operating Cash Flow
1.15B 1.37B 1.34B 785.27M 747.94M 738.4M 748.38M 1.27B 1.27B 1.26B 1.34B 1.16B 1.04B 1.02B 805.72M 794.36M 881.06M 962.36M 1.12B 1.21B 1.19B 1.21B
Capital Expenditures
-218.73M -231.88M -220.26M -217.18M -191.31M -171.25M -167.53M -174.64M -189.49M -188.69M -192.59M -186.51M -208.84M -218.96M -220.96M -216.35M -198.81M -190.59M -171.47M -163.29M -159.75M -156.78M
Cash Acquisitions
-5.46M -634.65M -663.27M -694.65M -1.05B -362.56M -478.15M -973.15M -615.5M -677.33M -530.45M -87.55M -301.23M -310.85M -309.68M -891.93M -761.18M -833.92M -831.25M -242.55M -173.74M -122.97M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-12.48M -17.34M -12.86M 2B 1.98B 1.99B 2.6B 606.17M 622.11M 612.53M -3.86M -1.33M -1.01M -7.71M -10.28M 100K 2.59M 14.36M 9.96M 816K -817K -690K
Investing Cash Flow
-236.67M -883.86M -896.39M 1.09B 735.08M 1.45B 1.96B -541.62M -182.87M -253.49M -726.9M -275.39M -511.08M -537.52M -540.92M -1.11B -957.4M -1.01B -992.75M -405.02M -334.31M -280.44M
Debt Repayment
230.46M 230.51M 230.55M -378.57M -209.74M -968.29M -467.64M 172.34M -235.7M 454.41M -267.49M -581.85M 52.34M 400.91M 629.89M 787.93M 392.95M 112.78M 105M -90.51M -505M -500M
Common Stock Repurchased
-594.64M -553.94M -540.7M -43.57M -6.69M -48.39M -507.69M -504.62M -502.07M -499.15M -12.14M -14.69M -513.43M -600.35M -597.41M -602.13M -103.9M -21.52M -33.11M -79.39M -87.85M -86.43M
Dividend Paid
-281.43M -282.05M -283.01M -283.93M -283.49M -283.08M -283.12M -283.78M -284.47M -284.96M -284.3M -283.8M -284.97M -286.12M -287.55M -288.73M -288.25M -287.76M -286.9M -286.09M -285.44M -284.76M
Other Financial Acitivies
7.05M -43.72M -16.82M -27.51M -66.78M -13.36M -13.23M -13.23M -12.77M -12.57M -4.13M -3.55M -3.97M -6.07M -5.2M -5.73M -5.22M -4.35M -34.88M -41.77M -41.69M -40.3M
Financial Cash Flow
-599.5M -664.09M -624.87M -733.58M -566.7M -1.31B -1.27B -629.3M -1.04B -342.27M -568.06M -883.89M -750.02M -491.63M -260.27M -108.66M -4.43M -200.85M -249.88M -497.75M -919.97M -911.48M
Net Cash Flow
305.84M -163.4M -168.07M 1.16B 936.14M 875.37M 1.43B 95.67M 42.98M 657.53M 34.99M -4.9M -229.59M -17.56M -4.64M -433.14M -85.99M -246.53M -127.57M 311.64M -47.67M 27.61M
Free Cash Flow
933.79M 1.14B 1.11B 568.09M 556.63M 567.15M 580.85M 1.1B 1.08B 1.07B 1.14B 972.13M 830.97M 804.37M 584.76M 578.01M 682.25M 771.78M 944.4M 1.04B 1.03B 1.05B
Adj. Free Cash Flow
892.93M 1.1B 1.07B 522.43M 510.07M 519.21M 541.63M 1.06B 1.04B 1.04B 1.11B 941.13M 799.75M 772.38M 553.94M 547.3M 651.2M 741.08M 913.29M 1.01B 999.44M 1.02B
Maintenance CapEx
-184.78M -184.94M -173.32M -192.04M -175.17M -168.1M -164.38M -171.48M -189.49M -188.69M -189.23M -164.21M -168.86M -162.94M -145.07M -133.18M -99.44M -65.29M -42.8M -60.24M -90.59M -129.59M
Growth CapEx
-33.95M -46.94M -46.94M -25.14M -16.14M -3.15M -3.15M -3.15M n/a n/a -3.36M -22.3M -39.98M -56.02M -75.9M -83.17M -99.37M -125.3M -128.66M -103.05M -69.16M -27.19M
Owner Earnings
967.75M 1.18B 1.16B 593.23M 572.77M 570.3M 584M 1.1B 1.08B 1.07B 1.15B 994.43M 870.94M 860.39M 660.66M 661.18M 781.62M 897.08M 1.07B 1.15B 1.1B 1.08B

© 2026 bestshares.com. All rights reserved.