Denali Therapeutics Inc. logo

Denali Therapeutics Inc.

DNLI | NASDAQ
Chart Builder DCF Calculator
$21.10
+$0.63 (+3.08%)
Sep 22, 2026, 10:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-639.9M -508.02M -512.54M -498.74M -479.03M -453.94M -422.77M -427.49M -419.65M -137.25M -145.22M -124.43M -128.38M -370.55M -325.99M -302.57M -283.86M -285.76M -290.58M 29.57M 55.93M 57.86M
Depreciation & Amortization
16.9M 13.54M 12.99M 11.06M 9.95M 8.85M 7.8M 8.12M 8.5M 7.91M 15.8M 16.85M 15.91M 15.78M 7.03M 5.12M 5.24M 5.49M 5.61M 5.73M 6.48M 7.15M
Stock-Based Compensation
93.04M 47.04M 49.11M 50.24M 50.24M 75.34M 78.02M 78.93M 106.39M 81.29M 81.53M 55.54M 28.08M 28.08M n/a n/a n/a n/a n/a n/a 13.25M 13.25M
Other Working Capital
-44.29M -4.41M 7.67M 8.51M 45.39M 12.65M 15.5M 14.16M -21.01M -326.68M -292.36M -297.92M -278.33M 28.78M -26.3M -44.66M -46.49M -56.9M -24.12M 246.26M 271.65M 295.59M
Other Non-Cash Items
16.56M 40.52M 37.69M 33.98M 26.97M -6.6M -27.67M -34.42M -63.57M -37.45M -20.17M 15.16M 52.38M 61.77M 98.27M 100.66M 100.38M 99.58M 94M 84.46M 60.12M 47.26M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-51.85M -5.41M 149K 5.69M 42.26M 10.81M 16.94M 12.23M -22.53M -327.31M -289.93M -295.12M -269.67M 33.51M -24.03M -40.75M -43.7M -52.57M -20.41M 248.27M 273.77M 294.88M
Operating Cash Flow
-565.24M -412.34M -412.6M -397.78M -349.62M -365.54M -347.69M -362.64M -390.86M -412.81M -357.99M -332M -301.68M -231.41M -244.72M -237.55M -221.94M -233.26M -211.39M 368.02M 409.54M 420.4M
Capital Expenditures
-5.88M -6.89M -9.5M -13.07M -18.33M -18.84M -15.91M -13.06M -11.24M -12.3M -12.94M -15.55M -19.54M -16.58M -17.83M -16.04M -11.86M -9.74M -8.5M -6.64M -5.47M -5.02M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-849.79M -426.41M -441.26M -362.26M -412.09M -533.73M -1.23B -1.47B -1.87B -2.12B -1.81B -1.89B -1.51B -1.27B -1.12B -859.78M -1.08B -1.32B -1.42B -1.79B -1.81B -1.6B
Sales Maturities Of Investments
1.02B 764.29M 706.05M 782.05M 872.97M 935.75M 1.16B 1.3B 1.7B 2.03B 2.08B 1.95B 1.49B 1.17B 991.49M 821.24M 969.96M 1.22B 1.41B 1.45B 1.31B 965.16M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
163.44M 330.99M 255.28M 406.72M 442.55M 383.18M -88.76M -187.92M -180.66M -111.16M 249.31M 48.7M -36.79M -116.22M -141.39M -54.58M -123.01M -114.1M -21.63M -348.22M -507.33M -635.28M
Debt Repayment
-1.39M -3.83M -8.17M -16.48M -39.13M -36.7M -32.34M -24.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
399.96M 200M n/a n/a n/a n/a 1.02M 1.02M 1.02M 1.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.75M 5.75M
Financial Cash Flow
644.43M 412.02M 189.22M -7.09M -24.87M -19.73M 484.3M 493.18M 514.23M 516.49M 17.82M 312.77M 315.43M 310.81M 310.67M 16.19M 14.35M 16.99M 19.35M 23.7M 446.29M 442.66M
Net Cash Flow
242.62M 330.68M 31.9M 1.86M 68.06M -2.1M 47.85M -57.38M -57.29M -7.56M -90.94M 29.4M -23.12M -36.82M -75.43M -275.94M -330.59M -330.37M -213.67M 43.51M 348.5M 227.78M
Free Cash Flow
-571.13M -419.23M -422.1M -410.85M -367.95M -384.38M -363.61M -375.69M -402.1M -425.11M -370.93M -347.55M -321.22M -247.99M -262.55M -253.58M -233.8M -243M -219.89M 361.38M 404.07M 415.39M
Adj. Free Cash Flow
-664.17M -466.26M -471.21M -461.09M -418.19M -459.72M -441.62M -454.62M -508.49M -506.4M -452.46M -403.09M -349.3M -276.07M -262.55M -253.58M -233.8M -243M -219.89M 361.38M 390.82M 402.14M
Maintenance CapEx
-5.88M -6.89M -9.5M -13.07M -18.33M -18.84M -15.91M -13.06M -11.24M -6.45M -7.09M -9.7M -13.69M -13.69M -10.9M -9.1M -4.93M -4.93M -5.47M -2.42M -1.25M -1.25M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.85M -5.85M -5.85M -5.85M -2.89M -6.93M -6.93M -6.93M -4.81M -3.03M -4.22M -4.22M -3.77M
Owner Earnings
-571.13M -419.23M -422.1M -410.85M -367.95M -384.38M -363.61M -375.69M -402.1M -419.26M -365.08M -341.7M -315.37M -245.09M -255.62M -246.65M -226.86M -238.19M -216.86M 365.6M 408.29M 419.15M

© 2026 bestshares.com. All rights reserved.