Duluth Inc.

DLTH | NASDAQ

Price Alert Chart Builder DCF Calculator

$4.18

-$0.10 (-2.34%)

At close: Sep 21, 2026, 4:00 PM ET

$4.09

-$0.09 (-2.15%)

Pre-market: Sep 22, 2026, 8:33 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2026 Aug 1, 2026	Q1 2026 May 2, 2026	Q4 2025 Jan 31, 2026	Q3 2025 Nov 1, 2025	Q2 2025 Aug 2, 2025	Q1 2025 May 3, 2025	Q4 2024 Jan 30, 2025	Q3 2024 Oct 26, 2024	Q2 2024 Jul 27, 2024	Q1 2024 Apr 27, 2024	Q4 2023 Jan 30, 2024	Q3 2023 Oct 28, 2023	Q2 2023 Jul 29, 2023	Q1 2023 Apr 29, 2023	Q4 2022 Jan 30, 2023	Q3 2022 Oct 29, 2022	Q2 2022 Jul 30, 2022	Q1 2022 Apr 30, 2022	Q4 2021 Jan 30, 2022	Q3 2021 Oct 30, 2021	Q2 2021 Jul 31, 2021	Q1 2021 May 1, 2021
Revenue	550.75M	561.07M	565.18M	590.56M	602.75M	612.65M	626.63M	630.97M	642.13M	639.61M	646.68M	642.83M	651.75M	654.16M	653.31M	682.3M	680.45M	688.07M	698.58M	683.78M	674.04M	662.29M
Cost of Revenue	229.51M	256.18M	263.57M	296.86M	304.48M	312.41M	318.12M	310.51M	318.67M	318.66M	321.71M	312.45M	313.85M	312.14M	309.87M	317.01M	308.43M	310.23M	321.26M	316.48M	319.35M	316.55M
Gross Profit	321.24M	304.89M	301.61M	293.7M	298.26M	300.24M	308.51M	320.46M	323.46M	320.94M	324.97M	330.38M	337.9M	342.02M	343.44M	365.3M	372.03M	377.84M	377.32M	367.3M	354.69M	345.74M
Operating Income	13.85M	-1.75M	-8.38M	-18.8M	-32.02M	-36.87M	-34.03M	-23.03M	-13.41M	-13.26M	-8.83M	-7.74M	-2.7M	2.61M	6.23M	19.81M	32.06M	41.27M	44.1M	50.39M	48.38M	45.08M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	6.63M	-11M	-15.06M	-25.94M	-39.17M	-42.46M	-38.41M	-26.6M	-16.91M	-16.68M	-12.07M	-11.2M	-5.9M	-620K	2.95M	16.19M	28.18M	37.07M	39.44M	45.48M	43.08M	38.89M
Net Income	5.91M	-11.2M	-16.39M	-27.65M	-45.78M	-49.02M	-41.6M	-31.1M	-13.34M	-13.36M	-9.36M	-8.89M	-4.64M	-271K	2.3M	12.22M	21.24M	27.86M	29.7M	34.17M	32.31M	29.26M
Selling & General & Admin	307.39M	306.64M	310M	312.5M	324.13M	329.36M	334.8M	335.75M	335.27M	334.2M	333.8M	338.12M	340.6M	339.41M	337.2M	345.49M	339.97M	336.57M	333.23M	316.92M	306.31M	300.65M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	6.15M	7.75M	7.75M	7.75M	1.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	307.39M	306.64M	310M	312.5M	330.28M	337.11M	342.54M	343.5M	336.87M	334.2M	333.8M	338.12M	340.6M	339.41M	337.2M	345.49M	339.97M	336.57M	333.23M	316.92M	306.31M	300.65M
Interest Expense	3.81M	4.51M	5.2M	5.5M	5.52M	5.04M	4.55M	4.36M	4.32M	4.22M	4.16M	3.96M	3.71M	3.71M	3.65M	4.05M	3.98M	4.29M	4.72M	4.88M	5.63M	6.22M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	536.9M	562.82M	573.57M	609.36M	634.76M	649.51M	660.66M	654.01M	655.54M	652.86M	655.51M	650.57M	654.45M	651.55M	647.08M	662.5M	648.4M	646.8M	654.49M	633.39M	625.66M	617.2M
Income Tax Expense	571K	68K	1.22M	1.62M	6.51M	6.48M	3.13M	4.46M	-3.59M	-3.32M	-2.69M	-2.31M	-1.24M	-312K	708K	4.07M	7.06M	9.35M	9.89M	11.51M	10.98M	9.83M
Shares Outstanding (Basic)	35.27M	34.71M	34.54M	34.52M	34.45M	33.71M	33.51M	33.45M	33.37M	33.09M	33.01M	32.99M	32.95M	32.87M	32.81M	32.79M	32.77M	32.71M	32.66M	32.65M	32.62M	32.54M
Shares Outstanding (Diluted)	35.27M	34.71M	34.54M	34.52M	34.45M	33.71M	33.51M	33.45M	33.37M	33.09M	33.01M	32.99M	32.95M	32.87M	32.81M	32.79M	32.77M	32.71M	32.81M	32.76M	32.81M	32.72M
EPS (Basic)	0.16	-0.32	-0.48	-0.87	-1.43	-1.58	-1.37	-0.99	-0.46	-0.41	-0.29	-0.27	-0.14	-0.01	0.07	0.37	0.65	0.86	0.92	1.06	1	0.90
EPS (Diluted)	0.16	-0.32	-0.48	-0.87	-1.43	-1.58	-1.37	-0.99	-0.46	-0.41	-0.29	-0.27	-0.14	-0.01	0.07	0.37	0.65	0.85	0.91	1.05	0.99	0.90
EBITDA	28.92M	18.94M	16.54M	6.64M	-4.37M	-6.64M	-1.58M	11.21M	21.01M	20.53M	24.25M	24.06M	28.11M	33.79M	37.42M	50.58M	62.25M	70.83M	73.38M	79.5M	78.45M	74.21M
EBIT	-7.88M	-5.56M	-8.93M	-20.44M	-33.65M	-37.42M	-33.86M	-22.25M	-12.58M	-12.46M	-7.91M	-7.24M	-2.19M	3.09M	6.61M	20.24M	32.16M	41.36M	44.15M	50.37M	48.71M	45.11M
Depreciation & Amortization	17.96M	24.5M	25.47M	27.08M	29.28M	30.78M	32.28M	33.46M	33.59M	33M	32.16M	31.3M	30.3M	30.7M	30.81M	30.35M	30.08M	29.47M	29.23M	29.13M	29.74M	29.11M