Duluth  Inc. logo

Duluth Inc.

DLTH | NASDAQ
Chart Builder DCF Calculator
$4.18
$0 (-0.12%)
Sep 22, 2026, 11:31 AM ET · Market open
TTM
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Jan 30, 2025
Q3 2024
Oct 26, 2024
Q2 2024
Jul 27, 2024
Q1 2024
Apr 27, 2024
Q4 2023
Jan 30, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 30, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 30, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Revenue
550.75M 561.07M 565.18M 590.56M 602.75M 612.65M 626.63M 630.97M 642.13M 639.61M 646.68M 642.83M 651.75M 654.16M 653.31M 682.3M 680.45M 688.07M 698.58M 683.78M 674.04M 662.29M
Cost of Revenue
229.51M 256.18M 263.57M 296.86M 304.48M 312.41M 318.12M 310.51M 318.67M 318.66M 321.71M 312.45M 313.85M 312.14M 309.87M 317.01M 308.43M 310.23M 321.26M 316.48M 319.35M 316.55M
Gross Profit
321.24M 304.89M 301.61M 293.7M 298.26M 300.24M 308.51M 320.46M 323.46M 320.94M 324.97M 330.38M 337.9M 342.02M 343.44M 365.3M 372.03M 377.84M 377.32M 367.3M 354.69M 345.74M
Operating Income
13.85M -1.75M -8.38M -18.8M -32.02M -36.87M -34.03M -23.03M -13.41M -13.26M -8.83M -7.74M -2.7M 2.61M 6.23M 19.81M 32.06M 41.27M 44.1M 50.39M 48.38M 45.08M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
6.63M -11M -15.06M -25.94M -39.17M -42.46M -38.41M -26.6M -16.91M -16.68M -12.07M -11.2M -5.9M -620K 2.95M 16.19M 28.18M 37.07M 39.44M 45.48M 43.08M 38.89M
Net Income
5.91M -11.2M -16.39M -27.65M -45.78M -49.02M -41.6M -31.1M -13.34M -13.36M -9.36M -8.89M -4.64M -271K 2.3M 12.22M 21.24M 27.86M 29.7M 34.17M 32.31M 29.26M
Selling & General & Admin
307.39M 306.64M 310M 312.5M 324.13M 329.36M 334.8M 335.75M 335.27M 334.2M 333.8M 338.12M 340.6M 339.41M 337.2M 345.49M 339.97M 336.57M 333.23M 316.92M 306.31M 300.65M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a 6.15M 7.75M 7.75M 7.75M 1.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
307.39M 306.64M 310M 312.5M 330.28M 337.11M 342.54M 343.5M 336.87M 334.2M 333.8M 338.12M 340.6M 339.41M 337.2M 345.49M 339.97M 336.57M 333.23M 316.92M 306.31M 300.65M
Interest Expense
3.81M 4.51M 5.2M 5.5M 5.52M 5.04M 4.55M 4.36M 4.32M 4.22M 4.16M 3.96M 3.71M 3.71M 3.65M 4.05M 3.98M 4.29M 4.72M 4.88M 5.63M 6.22M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
536.9M 562.82M 573.57M 609.36M 634.76M 649.51M 660.66M 654.01M 655.54M 652.86M 655.51M 650.57M 654.45M 651.55M 647.08M 662.5M 648.4M 646.8M 654.49M 633.39M 625.66M 617.2M
Income Tax Expense
571K 68K 1.22M 1.62M 6.51M 6.48M 3.13M 4.46M -3.59M -3.32M -2.69M -2.31M -1.24M -312K 708K 4.07M 7.06M 9.35M 9.89M 11.51M 10.98M 9.83M
Shares Outstanding (Basic)
35.27M 34.71M 34.54M 34.52M 34.45M 33.71M 33.51M 33.45M 33.37M 33.09M 33.01M 32.99M 32.95M 32.87M 32.81M 32.79M 32.77M 32.71M 32.66M 32.65M 32.62M 32.54M
Shares Outstanding (Diluted)
35.27M 34.71M 34.54M 34.52M 34.45M 33.71M 33.51M 33.45M 33.37M 33.09M 33.01M 32.99M 32.95M 32.87M 32.81M 32.79M 32.77M 32.71M 32.81M 32.76M 32.81M 32.72M
EPS (Basic)
0.16 -0.32 -0.48 -0.87 -1.43 -1.58 -1.37 -0.99 -0.46 -0.41 -0.29 -0.27 -0.14 -0.01 0.07 0.37 0.65 0.86 0.92 1.06 1 0.90
EPS (Diluted)
0.16 -0.32 -0.48 -0.87 -1.43 -1.58 -1.37 -0.99 -0.46 -0.41 -0.29 -0.27 -0.14 -0.01 0.07 0.37 0.65 0.85 0.91 1.05 0.99 0.90
EBITDA
28.92M 18.94M 16.54M 6.64M -4.37M -6.64M -1.58M 11.21M 21.01M 20.53M 24.25M 24.06M 28.11M 33.79M 37.42M 50.58M 62.25M 70.83M 73.38M 79.5M 78.45M 74.21M
EBIT
-7.88M -5.56M -8.93M -20.44M -33.65M -37.42M -33.86M -22.25M -12.58M -12.46M -7.91M -7.24M -2.19M 3.09M 6.61M 20.24M 32.16M 41.36M 44.15M 50.37M 48.71M 45.11M
Depreciation & Amortization
17.96M 24.5M 25.47M 27.08M 29.28M 30.78M 32.28M 33.46M 33.59M 33M 32.16M 31.3M 30.3M 30.7M 30.81M 30.35M 30.08M 29.47M 29.23M 29.13M 29.74M 29.11M

© 2026 bestshares.com. All rights reserved.