Dolby Laboratories Inc. logo

Dolby Laboratories Inc.

DLB | NYSE
Chart Builder DCF Calculator
$57.33
-$0.32 (-0.56%)
At close: Sep 21, 2026, 4:00 PM ET
$57.33
$0 (0.00%)
After-hours: Sep 21, 2026, 5:24 PM ET
TTM
Period Ending
Q2 2026
Mar 26, 2026
Q1 2026
Dec 25, 2025
Q4 2025
Sep 25, 2025
Q3 2025
Jun 26, 2025
Q2 2025
Mar 27, 2025
Q1 2025
Dec 26, 2024
Q4 2024
Sep 26, 2024
Q3 2024
Jun 27, 2024
Q2 2024
Mar 28, 2024
Q1 2024
Dec 28, 2023
Q4 2023
Sep 28, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 29, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 23, 2021
Q3 2021
Jun 24, 2021
Q2 2021
Mar 25, 2021
Q1 2021
Dec 24, 2020
Net Income
244.79M 242.1M 256.49M 265.7M 258.82M 264.81M 264.32M 215.36M 192.11M 189.78M 201.64M 219.5M 242.7M 183.34M 183.9M 200.37M 215.32M 255.14M 317.82M 300.57M 313.39M 325.72M
Depreciation & Amortization
102.63M 100.21M 98.6M 98.41M 95.21M 91.56M 87.33M 87.2M 90.3M 94.11M 95.51M 93.83M 96.78M 98.55M 103.61M 123.1M 123.35M 126.56M 125.5M 110.42M 106.6M 97M
Stock-Based Compensation
98.99M 129.66M 128.51M 127.14M 125.75M 124M 119.83M 118.34M 118.23M 119.14M 118.49M 117.25M 115.64M 113.51M 114.93M 112.1M 109.33M 106.04M 99.7M 97.34M 93.79M 90.33M
Other Working Capital
-81.14M -7.28M -18.83M 76.51M -32.51M -4.22M -66.27M -82.32M -100.82M -126.67M -76.9M -90.79M 50.98M 33.19M 991K -16.27M -43M -58.6M -28.58M 9.1M -49.68M -29.64M
Other Non-Cash Items
43.76M -3.43M 619K -19.83M -22.17M -13.59M -16M 2.9M 12.51M 11.45M 11.77M -1.3M -8.16M -4.07M 1.86M -3.27M -2.19M -5.69M -20.84M -8.89M -2.52M 4.76M
Deferred Income Tax
13.94M 12.31M 4.99M -12.75M -18.57M -23.52M -21.61M -14.69M -5.57M -15.48M -18.34M -21.98M -29.65M -28.72M -29.47M -39.71M -39.42M -30.61M -37.05M -41.59M -7.13M -11.54M
Change in Working Capital
-166.29M -60.64M -17.01M 6.86M -19.93M -17.64M -106.6M -113.01M -11.61M -79.9M -42M -73.92M -32.46M -19.3M -56.25M -15.54M -29.6M -54.18M -37.38M -7.21M -91.56M -111.42M
Operating Cash Flow
337.83M 420.22M 472.2M 465.54M 419.11M 425.62M 327.25M 296.1M 395.96M 319.1M 367.08M 333.38M 384.85M 343.31M 318.58M 377.04M 376.78M 397.25M 447.75M 450.64M 412.58M 394.85M
Capital Expenditures
-79.73M -40.54M -41.94M -27.48M -28.67M -30.69M -30.01M -30.81M -30.61M -29.22M -30.34M -32.86M -36.62M -40.8M -59.46M -60.58M -63.15M -64.81M -54.45M -53.06M -53.45M -60.84M
Cash Acquisitions
n/a n/a -1.36M -489.24M -489.24M -489.24M -487.88M n/a 25.7M 25.7M 25.7M 25.7M -769K -769K -769K -769K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-75K -75K -75K -12.55M -56.06M -124.45M -160.2M -197.53M -196.53M -135.92M -172.96M -186.23M -190.64M -275.96M -316.31M -272.19M -246.88M -166.52M -67.1M -69.78M -146.93M -172.18M
Sales Maturities Of Investments
n/a 15.91M 15.91M 262.41M 305.79M 349.31M 391.79M 183.64M 186.52M 165.98M 231.8M 226.59M 231.03M 213.4M 118.01M 105.27M 75.73M 66.31M 64.79M 231.16M 349.85M 386.93M
Other Investing Acitivies
-36.75M 17.16M 11.29M 16.88M 16.88M n/a n/a n/a n/a n/a n/a n/a n/a -37.5M -48.93M -53.43M -53.43M -15.93M 11.87M 16.37M 16.37M 14.02M
Investing Cash Flow
-73.18M -1.2M -10.59M -249.98M -251.3M -295.07M -286.29M -44.7M -14.92M 26.54M 54.21M 33.2M 3M -141.52M -295.94M -270.17M -276.2M -169.52M -44.91M 124.69M 165.83M 170.28M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-244.48M -215.99M -162.23M -146.79M -141.97M -131.95M -199.08M -204.95M -195.4M -220.57M -180.42M -375.32M -539.77M -573.82M -566.9M -442M -291.28M -277.49M -278.07M -226.64M -214.03M -214.59M
Dividend Paid
-131.9M -129.39M -126.6M -123.62M -120.69M -117.58M -114.58M -111.79M -108.93M -106.09M -103.41M -101.84M -101.13M -100.65M -100.07M -98.11M -95.28M -92.22M -89.17M -89.03M -88.82M -88.73M
Other Financial Acitivies
-3M -1.92M -2.11M -12.29M -15.28M -14.06M -14.36M -3.79M -325K -1.05M -766K -766K -766K -766K -1.44M -1.44M -1.44M -1.44M -7.36M -7.36M -9.03M -12.12M
Financial Cash Flow
-346.51M -311.5M -247.24M -243.3M -240.96M -220.25M -287.81M -270.49M -248.92M -271.86M -236.81M -436.44M -597.49M -627.81M -610.56M -455M -302.01M -279.01M -252.52M -219.51M -212.06M -205.84M
Net Cash Flow
-76.54M 115.91M 215.61M -22.06M -74.01M -97M -240.21M -20.54M 130.94M 77.18M 189.6M -68.1M -215.42M -432.96M -604.66M -360M -204.66M -54.99M 153.05M 363.86M 379.05M 366.27M
Free Cash Flow
258.1M 379.68M 430.26M 438.05M 390.44M 394.94M 297.25M 265.28M 365.35M 289.87M 336.74M 300.51M 348.24M 302.52M 259.12M 316.46M 313.64M 332.45M 393.3M 397.59M 359.13M 334.01M
Adj. Free Cash Flow
159.11M 250.02M 301.74M 310.91M 264.69M 270.93M 177.42M 146.94M 247.12M 170.73M 218.26M 183.26M 232.6M 189.01M 144.2M 204.36M 204.31M 226.41M 293.6M 300.25M 265.34M 243.68M
Maintenance CapEx
-53.09M -30.95M -25.57M -5.64M -13.26M -17.47M -23.57M -25.15M -20.92M -12.01M -13.12M -21.31M -27.8M -32.62M -51.29M -46.03M -36.16M -44.7M -18.82M -23.8M -37.93M -39.36M
Growth CapEx
-26.64M -9.59M -16.37M -21.84M -15.41M -13.22M -6.44M -5.66M -9.69M -17.22M -17.22M -11.55M -8.82M -8.17M -8.17M -14.55M -26.99M -20.11M -35.64M -29.26M -15.53M -21.48M
Owner Earnings
284.73M 389.27M 446.63M 459.89M 405.85M 408.15M 303.68M 270.95M 375.04M 307.09M 353.96M 312.06M 357.06M 310.69M 267.29M 331.01M 340.62M 352.56M 428.94M 426.84M 374.65M 355.49M

© 2026 bestshares.com. All rights reserved.