Daikin IndustriesLtd. logo

Daikin IndustriesLtd.

DKILF | OTC
Chart Builder DCF Calculator
$127.16
-$5.72 (-4.30%)
Sep 22, 2026, 1:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
79.56B 80.36B 34.47B 80.54B 81.53B 78.05B 35.06B 88.56B 63.1B 66.46B 59.59B 108.14B 117.8B 67.95B 76.21B 119.11B 110.12B 62.6B 68.35B 85.67B 111.44B
Depreciation & Amortization
74.39B 75.37B 71.53B 67.73B 63.06B 65.28B 62.22B 58.02B 60.5B 57.48B 54.97B 53.04B 50.07B 47.45B 48.19B 44.37B 42.21B 38.69B 37.75B 35.74B 35.88B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
21.13B 55.51B -36.49B 24.97B -13.49B -17.31B 20.51B -7.14B -36.95B 29.02B -21.65B 19.54B -14.61B 7.01B -4.79B 14.8B 14.21B 37.68B 73M 15.09B -45.3B
Other Non-Cash Items
1.82B 874.47M -15.96B -5.04B -83.69B 49.78B -43.02B 5.85B 44.14B -5.62B -12.82B -56.37B -30.72B -4.57B -33.99B -48.31B -35.88B -12.56B -31.32B -24.15B -21.54B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.63B -35.67B 12.3B 38.97B -60.45B -105.3B 53.86B 16.47B -18.09B -16.25B -2.57B 52.29B -95.93B -76.53B -79.87B -45.31B -72.26B -62.47B -42.99B 27.73B -63.75B
Operating Cash Flow
152.13B 120.94B 102.34B 182.21B 442.56M 87.81B 108.11B 168.9B 149.64B 102.07B 99.17B 157.1B 41.23B 34.3B 10.55B 69.85B 44.2B 26.26B 31.79B 124.99B 62.04B
Capital Expenditures
-60.94B -64.9B -50.51B -45B -49.76B -58.26B -55.38B -52.45B -79.9B -52.07B -53.7B -59.03B -77.83B -56.88B -47.21B -41.98B -29.01B -30.63B -30.85B -24.11B -28.53B
Cash Acquisitions
190.61M 6.8B -3.33B -46.61B -3.9B -4.21B -14.86B -3.67B -3.09B -9.94B -1.81B -2.28B -6.61B -26.78B -41.11B -14.76B -28.91B -15.38B -28.3B 643M -1.63B
Purchase of Investments
-15.09B 26.9B -39.5B -18.17B -213.44M 66.4M -199.68M -223.12M -6.03B -2.34B -456M -103M -468M -1.3B -118M -337M -1.03B 10.92B -2.34B -9.55B -618M
Sales Maturities Of Investments
n/a 18.1B 655.57M 6.09M n/a 92.77M 4.41M 5.74M 4.11B 61.02B 513M 2.35B 4.77B 24.29B 318M 14.74B 1.25B 8.67B 6M 2.39B 971M
Other Investing Acitivies
-13.96B -10.48B -1.88B -6.48B 53.07B 14.86B -31.8B -37.68B -9.06B -4.7B -8.97B -8.01B -7.53B 14.28B 2.7B -16.11B 18.17B -12.2B -10.56B 2.35B -9.65B
Investing Cash Flow
-89.8B -23.58B -94.56B -116.25B -591.88M -47.61B -102.04B -93.8B -93.96B -8.03B -64.42B -67.08B -87.66B -46.38B -85.43B -58.44B -39.54B -38.63B -72.03B -30.67B -39.46B
Debt Repayment
316.06B -72.59B 66.52B 12.23B -38.65B -17.56B -79.05B 136.84B -6.17B -90.06B -6.19B -26.88B 139.96B -23.59B 116.6B -5.24B -207.54B 44.46B -37.33B -14.04B -14.3B
Common Stock Repurchased
-347.47B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-50.91B 39.25M -48.39B 38.54M -42.48B 43M -54.19B 25M -38.07B -26M -35.15B -36M -41B -17M -29.3B -28M -32.22B -21M -26.36B -18M -23.43B
Other Financial Acitivies
-20.45B -55.04B -16.53B -20.24B 80.93B -98.22B 167.29B -212.62B 48.2B -14.66B 26.19B -69.05B -12.79B -14.43B -7.74B -19.17B 109.49B -2.62B 30.99B -6.74B 622M
Financial Cash Flow
-102.78B -127.59B 1.6B -7.98B -192.49M -115.73B 34.05B -75.75B 3.97B -104.75B -15.15B -95.89B 86.17B -38.01B 79.56B -24.38B -130.26B 41.86B -32.7B -20.76B -37.1B
Net Cash Flow
200.43B -65.62B 264.55B -116.76B 603.43B -110.13B 768.24B -451.66M 209.61B 12.74B 3.97B 5.21B 63.85B -37.82B -27.62B -9.67B -94.45B 52.94B -57.02B 73.82B -14.2B
Free Cash Flow
91.2B 56.04B 51.83B 137.21B 14.02B 29.55B 52.73B 116.45B 69.75B 50B 45.47B 98.07B -36.6B -22.58B -36.66B 27.88B 15.19B -4.37B 940M 100.88B 33.51B
Adj. Free Cash Flow
91.2B 56.04B 51.83B 137.21B 14.02B 29.55B 52.73B 116.45B 69.75B 50B 45.47B 98.07B -36.6B -22.58B -36.66B 27.88B 15.19B -4.37B 940M 100.88B 33.51B
Maintenance CapEx
-60.94B -14.04B -27.81B -34.46B -49.76B -51.59B -40.41B -25.36B -41.95B -20.56B -36.84B -40.83B -48.36B -14.7B n/a n/a n/a n/a -2.3B n/a n/a
Growth CapEx
n/a -50.86B -22.7B -10.53B n/a -6.66B -14.97B -27.09B -37.95B -31.51B -16.86B -18.2B -29.47B -42.17B -47.21B -41.98B -29.01B -30.63B -28.54B -24.11B -28.53B
Owner Earnings
91.2B 106.89B 74.53B 147.74B 14.02B 36.21B 67.7B 143.54B 107.69B 81.51B 62.33B 116.27B -7.13B 19.59B 10.55B 69.85B 44.2B 26.26B 29.48B 124.99B 62.04B

© 2026 bestshares.com. All rights reserved.